Voyageurs du Monde SA (EPA:ALVDM)
France
· Delayed Price · Currency is EUR 132.50
-0.50 (-0.38%)
Apr 29, 2026, 10:55 AM CET
Voyageurs du Monde Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 48.44 | 47.49 | 44.12 | 29.9 | -0.33 | Upgrade
|
| Depreciation & Amortization | 9.88 | 6.72 | 6.2 | 5.76 | 6.87 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.19 | 1.02 | 0.16 | -0 | -0.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -0 | -0 | -0.11 | -1.31 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.06 | -0.13 | -0.04 | - | - | Upgrade
|
| Other Operating Activities | 1.72 | 2.05 | 1.82 | 5.17 | 0.65 | Upgrade
|
| Change in Accounts Receivable | - | -20.55 | -36.5 | -24.21 | -15.87 | Upgrade
|
| Change in Inventory | - | 0 | -0.49 | 0.1 | 0.07 | Upgrade
|
| Change in Unearned Revenue | - | 29.07 | 55.03 | 58.66 | 22.37 | Upgrade
|
| Change in Other Net Operating Assets | 2.68 | -6.23 | 0.29 | -24.54 | -30.78 | Upgrade
|
| Operating Cash Flow | 64.1 | 62.69 | 73.41 | 54.18 | -19.11 | Upgrade
|
| Operating Cash Flow Growth | 2.26% | -14.61% | 35.48% | - | - | Upgrade
|
| Capital Expenditures | -15.07 | -17.43 | -9.73 | -4.98 | -1.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.32 | 0.01 | 0 | 0.51 | 0.8 | Upgrade
|
| Cash Acquisitions | -3.64 | -29.11 | -0.56 | 3.74 | -0.24 | Upgrade
|
| Investment in Securities | -0.38 | -0.55 | 0.05 | -0.39 | 0.05 | Upgrade
|
| Other Investing Activities | 0.02 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -18.75 | -47.08 | -10.24 | -1.12 | -0.97 | Upgrade
|
| Long-Term Debt Issued | 0.75 | 0.59 | 0.29 | - | 133.05 | Upgrade
|
| Long-Term Debt Repaid | -2.1 | -2.25 | -3.54 | -5.94 | -52.12 | Upgrade
|
| Net Debt Issued (Repaid) | -1.35 | -1.65 | -3.26 | -5.94 | 80.94 | Upgrade
|
| Repurchase of Common Stock | - | - | -4.73 | - | - | Upgrade
|
| Common Dividends Paid | -22.34 | - | -12.94 | - | - | Upgrade
|
| Other Financing Activities | -0.55 | -132.07 | -0.14 | -0.05 | - | Upgrade
|
| Financing Cash Flow | -24.24 | -133.72 | -21.07 | -6 | 80.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.81 | 0.55 | 0.25 | -0.34 | 0.69 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | Upgrade
|
| Net Cash Flow | 19.3 | -117.57 | 42.34 | 46.74 | 61.54 | Upgrade
|
| Free Cash Flow | 49.03 | 45.26 | 63.67 | 49.21 | -20.69 | Upgrade
|
| Free Cash Flow Growth | 8.33% | -28.92% | 29.40% | - | - | Upgrade
|
| Free Cash Flow Margin | 6.25% | 6.16% | 9.18% | 9.89% | -13.64% | Upgrade
|
| Free Cash Flow Per Share | 11.49 | 10.88 | 13.98 | 11.75 | -5.59 | Upgrade
|
| Levered Free Cash Flow | -309.32 | 25.03 | 51.23 | 67.8 | -19.21 | Upgrade
|
| Unlevered Free Cash Flow | -309.32 | 26.63 | 52.38 | 70.14 | -17.71 | Upgrade
|
| Change in Working Capital | 2.68 | 2.29 | 18.33 | 10.01 | -24.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.