Antin Infrastructure Partners SAS (EPA:ANTIN)
France
· Delayed Price · Currency is EUR 10.50
-0.14 (-1.32%)
Apr 29, 2026, 2:31 PM CET
EPA:ANTIN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 289.53 | 314.83 | 284.03 | 212.03 | 173.36 | Upgrade
|
| Other Revenue | 2.94 | 3.54 | -1.16 | 2.12 | 7.25 | Upgrade
|
| Revenue | 292.47 | 318.37 | 282.87 | 214.15 | 180.61 | Upgrade
|
| Revenue Growth (YoY) | -8.13% | 12.55% | 32.09% | 18.57% | 0.54% | Upgrade
|
| Cost of Revenue | 98.39 | 92.26 | 74.23 | 161.92 | 78.55 | Upgrade
|
| Gross Profit | 194.09 | 226.11 | 208.64 | 52.23 | 102.06 | Upgrade
|
| Other Operating Expenses | 32.34 | 39.08 | 33.4 | 31.3 | 21.93 | Upgrade
|
| Operating Expenses | 49.71 | 54.3 | 49.52 | 44.69 | 30.76 | Upgrade
|
| Operating Income | 144.37 | 171.81 | 159.12 | 7.54 | 71.3 | Upgrade
|
| Interest Expense | -4.92 | -1.92 | -2.62 | -3.11 | -2.99 | Upgrade
|
| Interest & Investment Income | 5.78 | 9.54 | 10.5 | 1.46 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.15 | -1.29 | -0.24 | -0.52 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.95 | 2.35 | -0.67 | 0.13 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 147.03 | 180.48 | 166.09 | 5.5 | 68.43 | Upgrade
|
| Other Unusual Items | 1.14 | - | -60.8 | - | -20.07 | Upgrade
|
| Pretax Income | 148.17 | 180.48 | 105.29 | 5.5 | 48.35 | Upgrade
|
| Income Tax Expense | 41.26 | 48.42 | 30.53 | 22.29 | 16 | Upgrade
|
| Earnings From Continuing Operations | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 | Upgrade
|
| Net Income to Company | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 | Upgrade
|
| Net Income | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 | Upgrade
|
| Net Income to Common | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 | Upgrade
|
| Net Income Growth | -19.04% | 76.63% | - | - | -65.11% | Upgrade
|
| Shares Outstanding (Basic) | 179 | 179 | 176 | 175 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 179 | 180 | 176 | 175 | 164 | Upgrade
|
| Shares Change (YoY) | -0.46% | 1.83% | 1.02% | 6.51% | 4.05% | Upgrade
|
| EPS (Basic) | 0.60 | 0.74 | 0.43 | -0.10 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.74 | 0.42 | -0.10 | 0.20 | Upgrade
|
| EPS Growth | -19.00% | 75.85% | - | - | -66.06% | Upgrade
|
| Free Cash Flow | 118.29 | 120 | 120.53 | 88.5 | 66.82 | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 0.67 | 0.68 | 0.51 | 0.41 | Upgrade
|
| Dividend Per Share | 0.710 | 0.710 | 0.710 | 0.420 | 0.110 | Upgrade
|
| Dividend Growth | - | - | 69.05% | 281.82% | - | Upgrade
|
| Gross Margin | 66.36% | 71.02% | 73.76% | 24.39% | 56.51% | Upgrade
|
| Operating Margin | 49.36% | 53.96% | 56.25% | 3.52% | 39.48% | Upgrade
|
| Profit Margin | 36.55% | 41.48% | 26.43% | -7.84% | 17.91% | Upgrade
|
| Free Cash Flow Margin | 40.45% | 37.69% | 42.61% | 41.32% | 37.00% | Upgrade
|
| EBITDA | 150.64 | 176.29 | 162.41 | 9.99 | 72.8 | Upgrade
|
| EBITDA Margin | 51.51% | 55.37% | 57.42% | 4.66% | 40.31% | Upgrade
|
| D&A For EBITDA | 6.26 | 4.48 | 3.29 | 2.45 | 1.51 | Upgrade
|
| EBIT | 144.37 | 171.81 | 159.12 | 7.54 | 71.3 | Upgrade
|
| EBIT Margin | 49.36% | 53.96% | 56.25% | 3.52% | 39.48% | Upgrade
|
| Effective Tax Rate | 27.84% | 26.83% | 28.99% | 405.57% | 33.09% | Upgrade
|
| Revenue as Reported | 292.47 | 318.37 | 282.87 | 214.15 | 180.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.