Assystem S.A. (EPA:ASY)
France
· Delayed Price · Currency is EUR 44.70
+0.85 (1.94%)
Apr 28, 2026, 5:35 PM CET
Assystem Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 656.6 | 611.3 | 577.5 | 493.5 | 445.4 | Upgrade
|
| Revenue Growth (YoY) | 7.41% | 5.85% | 17.02% | 10.80% | 1.50% | Upgrade
|
| Cost of Revenue | 481.7 | 445.6 | 401.2 | 343.2 | 308.1 | Upgrade
|
| Gross Profit | 174.9 | 165.7 | 176.3 | 150.3 | 137.3 | Upgrade
|
| Selling, General & Admin | 0.4 | 0.4 | - | - | - | Upgrade
|
| Other Operating Expenses | 113.2 | 109.5 | 120.2 | 102.2 | 92.7 | Upgrade
|
| Operating Expenses | 158.1 | 144.4 | 143.1 | 120.3 | 109 | Upgrade
|
| Operating Income | 16.8 | 21.3 | 33.2 | 30 | 28.3 | Upgrade
|
| Interest Expense | -5.4 | -5.2 | -4.8 | -2 | -1.9 | Upgrade
|
| Interest & Investment Income | - | - | 2.6 | 41 | 2.4 | Upgrade
|
| Earnings From Equity Investments | 0.2 | -22.7 | -10.8 | -0.9 | -4.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | 1.1 | 1.7 | 0.6 | 2.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -1.8 | -2.6 | -36.7 | -1.2 | Upgrade
|
| EBT Excluding Unusual Items | 7.4 | -7.3 | 19.3 | 32 | 25.6 | Upgrade
|
| Merger & Restructuring Charges | -0.3 | -1.5 | -0.2 | -1.2 | -0.9 | Upgrade
|
| Impairment of Goodwill | -9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 70.9 | - | - | Upgrade
|
| Other Unusual Items | 7.6 | 20.9 | 21.3 | 11.9 | 13 | Upgrade
|
| Pretax Income | 5.7 | 12.1 | 111.3 | 42.7 | 37.7 | Upgrade
|
| Income Tax Expense | -0.8 | 4.6 | 8.5 | 6.6 | 7.2 | Upgrade
|
| Earnings From Continuing Operations | 6.5 | 7.5 | 102.8 | 36.1 | 30.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 13.8 | 4.2 | Upgrade
|
| Net Income to Company | 6.5 | 7.5 | 102.8 | 49.9 | 34.7 | Upgrade
|
| Minority Interest in Earnings | 0.9 | 0.8 | -0.8 | -1 | -0.5 | Upgrade
|
| Net Income | 7.4 | 8.3 | 102 | 48.9 | 34.2 | Upgrade
|
| Net Income to Common | 7.4 | 8.3 | 102 | 48.9 | 34.2 | Upgrade
|
| Net Income Growth | -10.84% | -91.86% | 108.59% | 42.98% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -3.21% | 2.16% | -0.38% | 0.59% | -0.05% | Upgrade
|
| EPS (Basic) | 0.51 | 0.56 | 6.87 | 3.30 | 2.31 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.54 | 6.79 | 3.25 | 2.28 | Upgrade
|
| EPS Growth | -7.41% | -92.05% | 109.24% | 42.32% | - | Upgrade
|
| Free Cash Flow | 42.8 | 35.8 | 31.5 | 32.4 | 7.9 | Upgrade
|
| Free Cash Flow Per Share | 2.88 | 2.33 | 2.10 | 2.15 | 0.53 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 26.64% | 27.11% | 30.53% | 30.46% | 30.83% | Upgrade
|
| Operating Margin | 2.56% | 3.48% | 5.75% | 6.08% | 6.35% | Upgrade
|
| Profit Margin | 1.13% | 1.36% | 17.66% | 9.91% | 7.68% | Upgrade
|
| Free Cash Flow Margin | 6.52% | 5.86% | 5.46% | 6.57% | 1.77% | Upgrade
|
| EBITDA | 21.6 | 26.4 | 38.7 | 35.1 | 33.1 | Upgrade
|
| EBITDA Margin | 3.29% | 4.32% | 6.70% | 7.11% | 7.43% | Upgrade
|
| D&A For EBITDA | 4.8 | 5.1 | 5.5 | 5.1 | 4.8 | Upgrade
|
| EBIT | 16.8 | 21.3 | 33.2 | 30 | 28.3 | Upgrade
|
| EBIT Margin | 2.56% | 3.48% | 5.75% | 6.08% | 6.35% | Upgrade
|
| Effective Tax Rate | - | 38.02% | 7.64% | 15.46% | 19.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.