AXA SA (EPA:CS)
France
· Delayed Price · Currency is EUR 40.98
+0.21 (0.52%)
Apr 28, 2026, 5:36 PM CET
AXA SA Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 9,797 | 7,886 | 7,189 | 5,061 | 7,294 | Upgrade
|
| Depreciation & Amortization | -735 | -562 | -562 | -805 | 870 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,528 | -7,479 | -5,666 | 3,349 | -10,640 | Upgrade
|
| Change in Accounts Receivable | 3,368 | 14,872 | 4,913 | 1,288 | 4,344 | Upgrade
|
| Change in Other Net Operating Assets | 2,359 | -95 | -3,495 | -1,463 | -1,811 | Upgrade
|
| Other Operating Activities | 14,348 | -1,982 | 1,805 | -8,270 | 6,401 | Upgrade
|
| Operating Cash Flow | 22,670 | 11,878 | 3,992 | 8,705 | 6,526 | Upgrade
|
| Operating Cash Flow Growth | 90.86% | 197.54% | -54.14% | 33.39% | -74.44% | Upgrade
|
| Capital Expenditures | -428 | -476 | -419 | -398 | -350 | Upgrade
|
| Sale of Property, Plant & Equipment | 3 | 17 | 21 | 33 | 6 | Upgrade
|
| Cash Acquisitions | -725 | -53 | -809 | -34 | 24 | Upgrade
|
| Investment in Securities | -6,655 | -8,547 | 5,325 | 9,895 | 4,763 | Upgrade
|
| Other Investing Activities | -2,109 | 1,456 | -1,662 | -283 | -2,834 | Upgrade
|
| Investing Cash Flow | -10,948 | -11,249 | -1,590 | -155 | -8,951 | Upgrade
|
| Long-Term Debt Issued | 1,750 | 776 | 1,750 | 3,361 | 1,022 | Upgrade
|
| Total Debt Repaid | - | - | -1,944 | -1,538 | -116 | Upgrade
|
| Net Debt Issued (Repaid) | 1,750 | 776 | -194 | 1,823 | 906 | Upgrade
|
| Issuance of Common Stock | 2,176 | 1,991 | 2,786 | 335 | 279 | Upgrade
|
| Repurchases of Common Stock | -7,323 | -4,745 | -2,152 | -3,987 | -1,309 | Upgrade
|
| Common Dividends Paid | -4,979 | -4,759 | -4,184 | -3,966 | -3,754 | Upgrade
|
| Other Financing Activities | -618 | -598 | -601 | -496 | -455 | Upgrade
|
| Financing Cash Flow | -8,994 | -7,335 | -4,345 | -6,291 | -4,333 | Upgrade
|
| Foreign Exchange Rate Adjustments | 130 | 280 | -151 | -464 | 202 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | - | - | -487 | 3,411 | Upgrade
|
| Net Cash Flow | 2,857 | -6,426 | -2,094 | 1,308 | -3,145 | Upgrade
|
| Free Cash Flow | 22,242 | 11,402 | 3,573 | 8,307 | 6,176 | Upgrade
|
| Free Cash Flow Growth | 95.07% | 219.12% | -56.99% | 34.51% | -75.44% | Upgrade
|
| Free Cash Flow Margin | 23.49% | 12.50% | 4.17% | 9.57% | 5.05% | Upgrade
|
| Free Cash Flow Per Share | 10.47 | 5.19 | 1.60 | 3.62 | 2.59 | Upgrade
|
| Cash Interest Paid | 4,472 | 5,962 | 5,359 | 2,949 | 453 | Upgrade
|
| Cash Income Tax Paid | 1,260 | 1,820 | 1,035 | 1,343 | 1,531 | Upgrade
|
| Levered Free Cash Flow | 10,821 | 5,003 | 2,693 | -147,446 | 6,402 | Upgrade
|
| Unlevered Free Cash Flow | 11,213 | 5,382 | 3,075 | -147,038 | 6,691 | Upgrade
|
| Change in Working Capital | 5,727 | 14,777 | 1,418 | -175 | 2,533 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.