JCDecaux SE (EPA:DEC)
France
· Delayed Price · Currency is EUR 18.86
-0.01 (-0.05%)
Apr 28, 2026, 5:35 PM CET
JCDecaux SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,673 | 3,633 | 3,296 | 3,074 | 2,523 | Upgrade
|
| Revenue Growth (YoY) | 1.12% | 10.22% | 7.22% | 21.86% | 20.13% | Upgrade
|
| Cost of Revenue | 1,756 | 1,726 | 1,467 | 1,244 | 930.7 | Upgrade
|
| Gross Profit | 1,918 | 1,906 | 1,829 | 1,830 | 1,592 | Upgrade
|
| Selling, General & Admin | 678.3 | 654.9 | 615.5 | 553.3 | 465.1 | Upgrade
|
| Other Operating Expenses | -5.5 | 4.9 | -56.5 | -3.3 | -12.4 | Upgrade
|
| Operating Expenses | 1,462 | 1,505 | 1,441 | 1,619 | 1,523 | Upgrade
|
| Operating Income | 455.4 | 400.8 | 388 | 211.2 | 68.4 | Upgrade
|
| Interest Expense | -145.5 | -168.2 | -177.6 | -138.6 | -123.9 | Upgrade
|
| Interest & Investment Income | 38.1 | 60.2 | 60.5 | 11 | 4 | Upgrade
|
| Earnings From Equity Investments | 46.9 | 45.8 | 52 | 8.6 | 48.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.8 | -0.8 | -6.4 | -6.9 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.1 | -36 | -24.4 | -1 | -5.9 | Upgrade
|
| EBT Excluding Unusual Items | 387 | 301.8 | 292.1 | 84.3 | -10 | Upgrade
|
| Merger & Restructuring Charges | -9.1 | -12.6 | -13.1 | -10.9 | -6.2 | Upgrade
|
| Impairment of Goodwill | - | - | -17.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.2 | 42.3 | 1.8 | 63.4 | -0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.2 | 16.8 | -2.8 | 3.8 | 12 | Upgrade
|
| Asset Writedown | -3.4 | 1.1 | 11.6 | -4.2 | -5.6 | Upgrade
|
| Pretax Income | 389.9 | 349.4 | 272.1 | 136.4 | -10 | Upgrade
|
| Income Tax Expense | 85 | 64.9 | 32.6 | -22.3 | -13.6 | Upgrade
|
| Earnings From Continuing Operations | 304.9 | 284.5 | 239.5 | 158.7 | 3.6 | Upgrade
|
| Minority Interest in Earnings | -42.3 | -25.6 | -30.3 | -26.6 | -18.1 | Upgrade
|
| Net Income | 262.6 | 258.9 | 209.2 | 132.1 | -14.5 | Upgrade
|
| Net Income to Common | 262.6 | 258.9 | 209.2 | 132.1 | -14.5 | Upgrade
|
| Net Income Growth | 1.43% | 23.76% | 58.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 214 | 214 | 213 | 213 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 214 | 214 | 214 | 213 | 213 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.08% | 0.55% | -0.05% | 0.04% | Upgrade
|
| EPS (Basic) | 1.23 | 1.21 | 0.98 | 0.62 | -0.07 | Upgrade
|
| EPS (Diluted) | 1.23 | 1.21 | 0.98 | 0.62 | -0.07 | Upgrade
|
| EPS Growth | 1.49% | 23.82% | 57.50% | - | - | Upgrade
|
| Free Cash Flow | 878.2 | 811.3 | 728.5 | 748.4 | 832.8 | Upgrade
|
| Free Cash Flow Per Share | 4.11 | 3.80 | 3.41 | 3.52 | 3.91 | Upgrade
|
| Dividend Per Share | 0.650 | 0.550 | - | - | - | Upgrade
|
| Dividend Growth | 18.18% | - | - | - | - | Upgrade
|
| Gross Margin | 52.20% | 52.48% | 55.49% | 59.52% | 63.10% | Upgrade
|
| Operating Margin | 12.40% | 11.03% | 11.77% | 6.87% | 2.71% | Upgrade
|
| Profit Margin | 7.15% | 7.13% | 6.35% | 4.30% | -0.57% | Upgrade
|
| Free Cash Flow Margin | 23.91% | 22.33% | 22.10% | 24.35% | 33.02% | Upgrade
|
| EBITDA | 771.7 | 715.4 | 694.5 | 534.3 | 381.8 | Upgrade
|
| EBITDA Margin | 21.01% | 19.69% | 21.07% | 17.38% | 15.14% | Upgrade
|
| D&A For EBITDA | 316.3 | 314.6 | 306.5 | 323.1 | 313.4 | Upgrade
|
| EBIT | 455.4 | 400.8 | 388 | 211.2 | 68.4 | Upgrade
|
| EBIT Margin | 12.40% | 11.03% | 11.77% | 6.87% | 2.71% | Upgrade
|
| Effective Tax Rate | 21.80% | 18.57% | 11.98% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.