Deezer S.A. (EPA:DEEZR)
France
· Delayed Price · Currency is EUR 1.100
-0.010 (-0.90%)
Apr 28, 2026, 5:35 PM CET
Deezer Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 534 | 541.72 | 484.66 | 451.2 | 400.02 | Upgrade
|
| Revenue Growth (YoY) | -1.42% | 11.77% | 7.41% | 12.79% | 5.49% | Upgrade
|
| Cost of Revenue | 398.5 | 408.05 | 374.42 | 353.2 | 323.49 | Upgrade
|
| Gross Profit | 135.5 | 133.67 | 110.23 | 98 | 76.53 | Upgrade
|
| Selling, General & Admin | 108.5 | 113.72 | 110.41 | 194.45 | 140.97 | Upgrade
|
| Research & Development | 27.5 | 30.16 | 34.29 | 33.68 | 25.3 | Upgrade
|
| Other Operating Expenses | - | 7.17 | 3.5 | 3.71 | 2.81 | Upgrade
|
| Operating Expenses | 136 | 151.05 | 148.2 | 231.84 | 169.08 | Upgrade
|
| Operating Income | -0.5 | -17.38 | -37.96 | -133.85 | -92.55 | Upgrade
|
| Interest Expense | -2.9 | -0.72 | -0.89 | -0.91 | -0.73 | Upgrade
|
| Interest & Investment Income | 3.9 | 3.89 | 2.21 | 0.41 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 0.2 | - | - | -1.37 | -1.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.76 | 1.66 | 0.51 | -0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.55 | 2.76 | 0.62 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.7 | -16.53 | -32.22 | -134.58 | -95.19 | Upgrade
|
| Impairment of Goodwill | - | - | -7.65 | - | - | Upgrade
|
| Other Unusual Items | 9.8 | -10.1 | -18.8 | -32.9 | -28 | Upgrade
|
| Pretax Income | 10.5 | -26.63 | -58.67 | -167.48 | -123.19 | Upgrade
|
| Income Tax Expense | 2 | -0.6 | 0.92 | 1 | 0.07 | Upgrade
|
| Earnings From Continuing Operations | 8.5 | -26.03 | -59.59 | -168.48 | -123.26 | Upgrade
|
| Net Income to Company | 8.5 | -26.03 | -59.59 | -168.48 | -123.26 | Upgrade
|
| Minority Interest in Earnings | - | 0.14 | 1.92 | 0.78 | - | Upgrade
|
| Net Income | 8.5 | -25.89 | -57.67 | -167.7 | -123.26 | Upgrade
|
| Net Income to Common | 8.5 | -25.89 | -57.67 | -167.7 | -123.26 | Upgrade
|
| Shares Outstanding (Basic) | 124 | 122 | 122 | 108 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 122 | 122 | 108 | 93 | Upgrade
|
| Shares Change (YoY) | 27.69% | 0.41% | 12.02% | 16.73% | 234.88% | Upgrade
|
| EPS (Basic) | 0.07 | -0.21 | -0.47 | -1.55 | -1.33 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.21 | -0.47 | -1.55 | -1.33 | Upgrade
|
| Free Cash Flow | 13.2 | 13.43 | -41.74 | -51.38 | -33.69 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.11 | -0.34 | -0.47 | -0.36 | Upgrade
|
| Gross Margin | 25.37% | 24.68% | 22.74% | 21.72% | 19.13% | Upgrade
|
| Operating Margin | -0.09% | -3.21% | -7.83% | -29.66% | -23.14% | Upgrade
|
| Profit Margin | 1.59% | -4.78% | -11.90% | -37.17% | -30.81% | Upgrade
|
| Free Cash Flow Margin | 2.47% | 2.48% | -8.61% | -11.39% | -8.42% | Upgrade
|
| EBITDA | 6.1 | -14.62 | -34.48 | -129.82 | -85.09 | Upgrade
|
| EBITDA Margin | 1.14% | -2.70% | -7.11% | -28.77% | -21.27% | Upgrade
|
| D&A For EBITDA | 6.6 | 2.76 | 3.48 | 4.02 | 7.46 | Upgrade
|
| EBIT | -0.5 | -17.38 | -37.96 | -133.85 | -92.55 | Upgrade
|
| EBIT Margin | -0.09% | -3.21% | -7.83% | -29.66% | -23.14% | Upgrade
|
| Effective Tax Rate | 19.05% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.