Euroapi S.A. (EPA:EAPI)
France
· Delayed Price · Currency is EUR 1.360
+0.060 (4.62%)
Apr 28, 2026, 5:35 PM CET
Euroapi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 848.2 | 911.9 | 1,013 | 976.6 | 892.8 | Upgrade
|
| Other Revenue | 4.4 | 7.3 | 5.7 | 4.3 | - | Upgrade
|
| Revenue | 852.6 | 919.2 | 1,019 | 980.9 | 892.8 | Upgrade
|
| Revenue Growth (YoY) | -7.25% | -9.79% | 3.87% | 9.87% | -5.48% | Upgrade
|
| Cost of Revenue | 707.7 | 776.8 | 854.3 | 804 | 783.7 | Upgrade
|
| Gross Profit | 144.9 | 142.4 | 164.6 | 176.9 | 109.1 | Upgrade
|
| Selling, General & Admin | 118.5 | 129.7 | 133.7 | 129.4 | 90.3 | Upgrade
|
| Research & Development | 27.3 | 25.8 | 29.6 | 21.8 | 17 | Upgrade
|
| Other Operating Expenses | -4.4 | - | - | - | 2.5 | Upgrade
|
| Operating Expenses | 141.4 | 155.5 | 163.3 | 151.2 | 109.8 | Upgrade
|
| Operating Income | 3.5 | -13.1 | 1.3 | 25.7 | -0.7 | Upgrade
|
| Interest Expense | -3.4 | -16.9 | -7.7 | -1.7 | -1 | Upgrade
|
| Interest & Investment Income | 0.7 | 6 | 0.8 | 0.1 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.9 | 2.3 | 1.9 | -1.1 | 1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.3 | -6 | -0.3 | 8.1 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 0.4 | -27.7 | -4 | 31.1 | -0.3 | Upgrade
|
| Merger & Restructuring Charges | -60.9 | -93.1 | -12.3 | -6.1 | -4.5 | Upgrade
|
| Asset Writedown | -77.8 | -18.8 | -226.4 | -21.8 | -8.9 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.9 | Upgrade
|
| Pretax Income | -138.3 | -139.6 | -242.7 | 3.2 | -14.6 | Upgrade
|
| Income Tax Expense | 72.9 | -9 | -53 | 18.2 | -6.5 | Upgrade
|
| Net Income | -211.2 | -130.6 | -189.7 | -15 | -8.1 | Upgrade
|
| Net Income to Common | -211.2 | -130.6 | -189.7 | -15 | -8.1 | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 94 | 94 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 94 | 94 | 90 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.43% | 0.53% | 4.11% | - | Upgrade
|
| EPS (Basic) | -2.23 | -1.38 | -2.01 | -0.16 | -0.09 | Upgrade
|
| EPS (Diluted) | -2.23 | -1.38 | -2.02 | -0.16 | -0.09 | Upgrade
|
| Free Cash Flow | 50 | 14.9 | -127.7 | -61.6 | -40.2 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.16 | -1.36 | -0.66 | -0.45 | Upgrade
|
| Gross Margin | 16.99% | 15.49% | 16.16% | 18.03% | 12.22% | Upgrade
|
| Operating Margin | 0.41% | -1.43% | 0.13% | 2.62% | -0.08% | Upgrade
|
| Profit Margin | -24.77% | -14.21% | -18.62% | -1.53% | -0.91% | Upgrade
|
| Free Cash Flow Margin | 5.86% | 1.62% | -12.53% | -6.28% | -4.50% | Upgrade
|
| EBITDA | 129.7 | 63.7 | 304.2 | 120.2 | 66.4 | Upgrade
|
| EBITDA Margin | 15.21% | 6.93% | 29.86% | 12.25% | 7.44% | Upgrade
|
| D&A For EBITDA | 126.2 | 76.8 | 302.9 | 94.5 | 67.1 | Upgrade
|
| EBIT | 3.5 | -13.1 | 1.3 | 25.7 | -0.7 | Upgrade
|
| EBIT Margin | 0.41% | -1.43% | 0.13% | 2.62% | -0.08% | Upgrade
|
| Effective Tax Rate | - | - | - | 568.75% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.