EKINOPS S.A. (EPA:EKI)
France
· Delayed Price · Currency is EUR 2.610
-0.050 (-1.88%)
Apr 28, 2026, 5:35 PM CET
EKINOPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 105.04 | 117.67 | 129.1 | 127.62 | 103.57 | Upgrade
|
| Revenue Growth (YoY) | -10.73% | -8.85% | 1.16% | 23.22% | 11.60% | Upgrade
|
| Cost of Revenue | 44.86 | 53.16 | 61.78 | 60 | 47.1 | Upgrade
|
| Gross Profit | 60.18 | 64.51 | 67.31 | 67.62 | 56.46 | Upgrade
|
| Selling, General & Admin | 36.8 | 35.88 | 37.99 | 33.27 | 28.8 | Upgrade
|
| Research & Development | 23.38 | 22.18 | 24.27 | 25.1 | 24.26 | Upgrade
|
| Other Operating Expenses | 3.49 | 1.09 | 1.43 | 0.46 | 0.41 | Upgrade
|
| Operating Expenses | 63.67 | 59.15 | 63.68 | 58.84 | 53.48 | Upgrade
|
| Operating Income | -3.48 | 5.36 | 3.64 | 8.79 | 2.98 | Upgrade
|
| Interest Expense | -1.49 | -1.51 | -1.02 | -0.34 | -0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | -0.31 | 0.14 | 2.13 | 0.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.85 | 0.56 | 0.61 | -0.57 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | -6.69 | 4.11 | 3.36 | 10.02 | 3.18 | Upgrade
|
| Merger & Restructuring Charges | 0.26 | -10.36 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.4 | Upgrade
|
| Pretax Income | -6.43 | -6.25 | 3.36 | 10.02 | 3.58 | Upgrade
|
| Income Tax Expense | 0.79 | 0.7 | -0.27 | -2 | -1.59 | Upgrade
|
| Earnings From Continuing Operations | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 | Upgrade
|
| Net Income | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 | Upgrade
|
| Net Income to Common | -7.22 | -6.95 | 3.63 | 12.02 | 5.17 | Upgrade
|
| Net Income Growth | - | - | -69.82% | 132.62% | 62.87% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 26 | Upgrade
|
| Shares Change (YoY) | -0.51% | 0.43% | 1.50% | 1.10% | 2.62% | Upgrade
|
| EPS (Basic) | -0.27 | -0.26 | 0.14 | 0.46 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.27 | -0.26 | 0.13 | 0.45 | 0.20 | Upgrade
|
| EPS Growth | - | - | -71.11% | 125.00% | 66.67% | Upgrade
|
| Free Cash Flow | -3.85 | 10.86 | 5.5 | 2.22 | 7.46 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | 0.40 | 0.20 | 0.08 | 0.28 | Upgrade
|
| Gross Margin | 57.30% | 54.83% | 52.14% | 52.99% | 54.52% | Upgrade
|
| Operating Margin | -3.32% | 4.56% | 2.82% | 6.88% | 2.88% | Upgrade
|
| Profit Margin | -6.88% | -5.91% | 2.81% | 9.42% | 4.99% | Upgrade
|
| Free Cash Flow Margin | -3.67% | 9.23% | 4.26% | 1.74% | 7.20% | Upgrade
|
| EBITDA | 0.01 | 18.62 | 8.21 | 12.43 | 6.08 | Upgrade
|
| EBITDA Margin | 0.01% | 15.82% | 6.36% | 9.74% | 5.87% | Upgrade
|
| D&A For EBITDA | 3.49 | 13.26 | 4.57 | 3.65 | 3.1 | Upgrade
|
| EBIT | -3.48 | 5.36 | 3.64 | 8.79 | 2.98 | Upgrade
|
| EBIT Margin | -3.32% | 4.56% | 2.82% | 6.88% | 2.88% | Upgrade
|
| Advertising Expenses | 0.58 | 0.52 | 0.7 | 0.4 | 0.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.