emeis Société anonyme (EPA:EMEIS)
France
· Delayed Price · Currency is EUR 14.60
-0.13 (-0.88%)
Apr 28, 2026, 5:35 PM CET
emeis Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,895 | 5,636 | 5,198 | 4,681 | 4,299 | Upgrade
|
| Revenue Growth (YoY) | 4.60% | 8.43% | 11.04% | 8.89% | 9.59% | Upgrade
|
| Cost of Revenue | 5,024 | 4,928 | 4,542 | 3,967 | 3,376 | Upgrade
|
| Gross Profit | 871 | 707.43 | 655.93 | 713.73 | 922.68 | Upgrade
|
| Other Operating Expenses | 38 | 12.96 | 4.39 | -42.26 | -118.02 | Upgrade
|
| Operating Expenses | 698 | 705.61 | 671.89 | 762.86 | 526.95 | Upgrade
|
| Operating Income | 173 | 1.82 | -15.96 | -49.13 | 395.73 | Upgrade
|
| Interest Expense | -312 | -398.92 | -581.7 | -334.08 | -210.46 | Upgrade
|
| Interest & Investment Income | - | 15.21 | 9.97 | 0.26 | 0.43 | Upgrade
|
| Earnings From Equity Investments | -1 | -26.85 | 4.84 | -33.29 | -1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 61.89 | 40.8 | 15.19 | -38.87 | Upgrade
|
| EBT Excluding Unusual Items | -138 | -346.86 | -542.06 | -401.04 | 145.47 | Upgrade
|
| Merger & Restructuring Charges | -126 | 0.03 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -89.3 | -31.04 | -365.91 | - | Upgrade
|
| Asset Writedown | - | 110.65 | -798.53 | -2,976 | - | Upgrade
|
| Other Unusual Items | - | -61.4 | 2,777 | -881.6 | -41.07 | Upgrade
|
| Pretax Income | -264 | -386.87 | 1,405 | -4,624 | 104.4 | Upgrade
|
| Income Tax Expense | 34 | 28.58 | 44.6 | -596.49 | 37.54 | Upgrade
|
| Earnings From Continuing Operations | -298 | -415.46 | 1,361 | -4,028 | 66.86 | Upgrade
|
| Minority Interest in Earnings | - | 3.39 | -5.77 | 0.54 | -1.68 | Upgrade
|
| Net Income | -298 | -412.07 | 1,355 | -4,027 | 65.19 | Upgrade
|
| Net Income to Common | -298 | -412.07 | 1,355 | -4,027 | 65.19 | Upgrade
|
| Net Income Growth | - | - | - | - | -59.27% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 157 | 130 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 157 | 130 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 2.37% | 21.13% | 201001.24% | -5.48% | 0.08% | Upgrade
|
| EPS (Basic) | -1.85 | -2.62 | 10.44 | -62330.39 | 1009.40 | Upgrade
|
| EPS (Diluted) | -1.85 | -2.62 | 10.43 | -62330.39 | 950.00 | Upgrade
|
| EPS Growth | - | - | - | - | -61.07% | Upgrade
|
| Free Cash Flow | 194 | 228.4 | 216.9 | 244.74 | 331.85 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | 1.45 | 1.67 | 3788.11 | 4854.87 | Upgrade
|
| Gross Margin | 14.77% | 12.55% | 12.62% | 15.25% | 21.46% | Upgrade
|
| Operating Margin | 2.94% | 0.03% | -0.31% | -1.05% | 9.21% | Upgrade
|
| Profit Margin | -5.05% | -7.31% | 26.07% | -86.03% | 1.52% | Upgrade
|
| Free Cash Flow Margin | 3.29% | 4.05% | 4.17% | 5.23% | 7.72% | Upgrade
|
| EBITDA | 833 | 694.47 | 651.54 | 755.99 | 1,041 | Upgrade
|
| EBITDA Margin | 14.13% | 12.32% | 12.53% | 16.15% | 24.21% | Upgrade
|
| D&A For EBITDA | 660 | 692.65 | 667.5 | 805.12 | 644.97 | Upgrade
|
| EBIT | 173 | 1.82 | -15.96 | -49.13 | 395.73 | Upgrade
|
| EBIT Margin | 2.94% | 0.03% | -0.31% | -1.05% | 9.21% | Upgrade
|
| Effective Tax Rate | - | - | 3.17% | - | 35.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.