Eiffage SA (EPA:FGR)
France
· Delayed Price · Currency is EUR 136.85
+0.85 (0.63%)
Apr 28, 2026, 5:35 PM CET
Eiffage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 26,119 | 24,013 | 22,369 | 20,867 | 19,197 | Upgrade
|
| Other Revenue | - | - | 20 | - | - | Upgrade
|
| Revenue | 26,119 | 24,013 | 22,389 | 20,867 | 19,197 | Upgrade
|
| Revenue Growth (YoY) | 8.77% | 7.25% | 7.29% | 8.70% | 15.24% | Upgrade
|
| Cost of Revenue | 4,191 | 3,942 | 3,947 | 3,599 | 3,191 | Upgrade
|
| Gross Profit | 21,928 | 20,071 | 18,442 | 17,268 | 16,006 | Upgrade
|
| Selling, General & Admin | 16,959 | 15,570 | 14,129 | 13,354 | 4,421 | Upgrade
|
| Other Operating Expenses | 791 | 628 | 536 | 465 | 8,503 | Upgrade
|
| Operating Expenses | 19,344 | 17,656 | 16,077 | 15,091 | 14,175 | Upgrade
|
| Operating Income | 2,584 | 2,415 | 2,365 | 2,177 | 1,831 | Upgrade
|
| Interest Expense | -425 | -462 | -412 | -298 | -257 | Upgrade
|
| Interest & Investment Income | 113 | 150 | 107 | 33 | 19 | Upgrade
|
| Earnings From Equity Investments | 63 | 50 | 37 | 13 | 30 | Upgrade
|
| Currency Exchange Gain (Loss) | -14 | 8 | 2 | 2 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | -44 | -25 | -12 | -60 | -29 | Upgrade
|
| EBT Excluding Unusual Items | 2,277 | 2,136 | 2,087 | 1,867 | 1,599 | Upgrade
|
| Merger & Restructuring Charges | -40 | -40 | -44 | -45 | -44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24 | - | 3 | 1 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31 | 46 | 30 | 23 | 24 | Upgrade
|
| Other Unusual Items | -14 | -11 | - | - | - | Upgrade
|
| Pretax Income | 2,278 | 2,131 | 2,076 | 1,846 | 1,580 | Upgrade
|
| Income Tax Expense | 811 | 611 | 544 | 491 | 436 | Upgrade
|
| Earnings From Continuing Operations | 1,467 | 1,520 | 1,532 | 1,355 | 1,144 | Upgrade
|
| Minority Interest in Earnings | -445 | -481 | -519 | -459 | -391 | Upgrade
|
| Net Income | 1,022 | 1,039 | 1,013 | 896 | 753 | Upgrade
|
| Net Income to Common | 1,022 | 1,039 | 1,013 | 896 | 753 | Upgrade
|
| Net Income Growth | -1.64% | 2.57% | 13.06% | 18.99% | 100.80% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 95 | 95 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 95 | 96 | 96 | 98 | Upgrade
|
| Shares Change (YoY) | 0.39% | -1.01% | 0.37% | -2.70% | -0.22% | Upgrade
|
| EPS (Basic) | 10.83 | 11.05 | 10.66 | 9.46 | 7.73 | Upgrade
|
| EPS (Diluted) | 10.70 | 10.92 | 10.53 | 9.36 | 7.65 | Upgrade
|
| EPS Growth | -2.02% | 3.70% | 12.50% | 22.35% | 101.32% | Upgrade
|
| Free Cash Flow | 2,819 | 3,160 | 2,810 | 2,556 | 2,423 | Upgrade
|
| Free Cash Flow Per Share | 29.51 | 33.20 | 29.23 | 26.68 | 24.61 | Upgrade
|
| Dividend Per Share | 4.800 | 4.700 | 4.100 | 3.600 | 3.100 | Upgrade
|
| Dividend Growth | 2.13% | 14.63% | 13.89% | 16.13% | 3.33% | Upgrade
|
| Gross Margin | 83.95% | 83.58% | 82.37% | 82.75% | 83.38% | Upgrade
|
| Operating Margin | 9.89% | 10.06% | 10.56% | 10.43% | 9.54% | Upgrade
|
| Profit Margin | 3.91% | 4.33% | 4.52% | 4.29% | 3.92% | Upgrade
|
| Free Cash Flow Margin | 10.79% | 13.16% | 12.55% | 12.25% | 12.62% | Upgrade
|
| EBITDA | 3,803 | 3,532 | 3,456 | 3,138 | 2,768 | Upgrade
|
| EBITDA Margin | 14.56% | 14.71% | 15.44% | 15.04% | 14.42% | Upgrade
|
| D&A For EBITDA | 1,219 | 1,117 | 1,091 | 961 | 937 | Upgrade
|
| EBIT | 2,584 | 2,415 | 2,365 | 2,177 | 1,831 | Upgrade
|
| EBIT Margin | 9.89% | 10.06% | 10.56% | 10.43% | 9.54% | Upgrade
|
| Effective Tax Rate | 35.60% | 28.67% | 26.20% | 26.60% | 27.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.