Frey SA (EPA:FREY)
France
· Delayed Price · Currency is EUR 33.60
0.00 (0.00%)
Apr 28, 2026, 2:55 PM CET
Frey SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 231.36 | 191.31 | 148.52 | 124.1 | 98.7 | Upgrade
|
| Other Revenue | 1.97 | -4.51 | 1.17 | 3.25 | 2.52 | Upgrade
|
| Total Revenue | 233.33 | 186.81 | 149.69 | 127.34 | 101.22 | Upgrade
|
| Revenue Growth (YoY | 24.91% | 24.80% | 17.55% | 25.81% | -3.96% | Upgrade
|
| Property Expenses | 80.69 | 64.47 | 46.79 | 44.02 | 33.24 | Upgrade
|
| Depreciation & Amortization | 4.6 | 4.05 | 4.06 | 2.92 | 3.43 | Upgrade
|
| Other Operating Expenses | 26.38 | 15.47 | 13.24 | 15.93 | 10.66 | Upgrade
|
| Total Operating Expenses | 111.66 | 84 | 64.1 | 62.87 | 47.32 | Upgrade
|
| Operating Income | 121.67 | 102.81 | 85.59 | 64.48 | 53.89 | Upgrade
|
| Interest Expense | -81.73 | -91.94 | -87.07 | 46.84 | 0.22 | Upgrade
|
| Interest & Investment Income | 18.83 | 30.98 | 24.74 | 1.79 | 0.18 | Upgrade
|
| Other Non-Operating Income | -3.58 | -1.49 | -1.74 | -2.28 | -3.03 | Upgrade
|
| EBT Excluding Unusual Items | 55.2 | 40.37 | 21.52 | 110.83 | 51.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.81 | -1.4 | -2.29 | 2.06 | 1.84 | Upgrade
|
| Asset Writedown | 53.81 | 23.7 | 14.66 | 33.98 | 26.25 | Upgrade
|
| Total Legal Settlements | - | -0.61 | - | - | - | Upgrade
|
| Other Unusual Items | -4.71 | -1.2 | -3.37 | -1.37 | -3.43 | Upgrade
|
| Pretax Income | 105.11 | 60.86 | 30.52 | 145.5 | 75.92 | Upgrade
|
| Income Tax Expense | 30.31 | 15.7 | 5.73 | 10.13 | 3.73 | Upgrade
|
| Earnings From Continuing Operations | 74.8 | 45.16 | 24.79 | 135.38 | 72.19 | Upgrade
|
| Minority Interest in Earnings | 2.61 | -5.16 | -5.93 | -6 | -6.76 | Upgrade
|
| Net Income | 77.41 | 40 | 18.86 | 129.38 | 65.43 | Upgrade
|
| Net Income to Common | 77.41 | 40 | 18.86 | 129.38 | 65.43 | Upgrade
|
| Net Income Growth | 93.50% | 112.12% | -85.42% | 97.73% | 2662.01% | Upgrade
|
| Basic Shares Outstanding | 32 | 32 | 28 | 28 | 25 | Upgrade
|
| Diluted Shares Outstanding | 32 | 32 | 28 | 28 | 25 | Upgrade
|
| Shares Change (YoY) | 0.15% | 12.96% | -0.40% | 13.32% | 2.14% | Upgrade
|
| EPS (Basic) | 2.43 | 1.26 | 0.67 | 4.57 | 2.62 | Upgrade
|
| EPS (Diluted) | 2.43 | 1.26 | 0.67 | 4.57 | 2.62 | Upgrade
|
| EPS Growth | 93.21% | 87.77% | -85.37% | 74.49% | 2604.21% | Upgrade
|
| Dividend Per Share | 2.000 | 1.900 | 1.800 | 1.700 | 1.600 | Upgrade
|
| Dividend Growth | 5.26% | 5.56% | 5.88% | 6.25% | 6.67% | Upgrade
|
| Operating Margin | 52.14% | 55.04% | 57.18% | 50.63% | 53.24% | Upgrade
|
| Profit Margin | 33.17% | 21.41% | 12.60% | 101.60% | 64.64% | Upgrade
|
| EBITDA | 126.27 | 106.86 | 89.65 | 66.12 | 57.32 | Upgrade
|
| EBITDA Margin | 54.12% | 57.21% | 59.89% | 51.92% | 56.63% | Upgrade
|
| D&A For Ebitda | 4.6 | 4.05 | 4.06 | 1.64 | 3.43 | Upgrade
|
| EBIT | 121.67 | 102.81 | 85.59 | 64.48 | 53.89 | Upgrade
|
| EBIT Margin | 52.14% | 55.04% | 57.18% | 50.63% | 53.24% | Upgrade
|
| Effective Tax Rate | 28.84% | 25.80% | 18.79% | 6.96% | 4.91% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.