Etablissements Maurel & Prom S.A. (EPA:MAU)
France
· Delayed Price · Currency is EUR 9.61
+0.13 (1.37%)
Apr 28, 2026, 5:35 PM CET
EPA:MAU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 | Upgrade
|
| Revenue | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 | Upgrade
|
| Revenue Growth (YoY) | -28.56% | 18.51% | 0.84% | 35.39% | 51.53% | Upgrade
|
| Gross Profit | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 | Upgrade
|
| Other Operating Expenses | 328.33 | 439.95 | 323.39 | 233.27 | 219.57 | Upgrade
|
| Operating Expenses | 439.92 | 552.4 | 428.93 | 318.64 | 326.43 | Upgrade
|
| Operating Income | 137.61 | 255.99 | 253.22 | 357.84 | 173.24 | Upgrade
|
| Interest Expense | -16.56 | -18.32 | -23.01 | -18.97 | -14.24 | Upgrade
|
| Interest & Investment Income | 2.74 | 2.6 | 3.44 | 0.26 | 0 | Upgrade
|
| Earnings From Equity Investments | 156 | 107.78 | 200.31 | 22.4 | 22.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.14 | -3.53 | 2.72 | -2.08 | 3.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.07 | -3.4 | -2.95 | -2.58 | -5.85 | Upgrade
|
| EBT Excluding Unusual Items | 279.86 | 341.11 | 433.74 | 356.88 | 179.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 287.29 | -0.03 | -0.09 | -1.31 | -14.49 | Upgrade
|
| Other Unusual Items | -21.76 | 2.16 | -60.35 | -4.22 | -0.76 | Upgrade
|
| Pretax Income | 545.39 | 343.24 | 373.3 | 351.36 | 164.63 | Upgrade
|
| Income Tax Expense | 117.15 | 96.76 | 131.21 | 145.47 | 43.68 | Upgrade
|
| Earnings From Continuing Operations | 428.24 | 246.48 | 242.09 | 205.89 | 120.96 | Upgrade
|
| Minority Interest in Earnings | -18.16 | -13.3 | -31.89 | -1.07 | -1.22 | Upgrade
|
| Net Income | 410.08 | 233.18 | 210.2 | 204.82 | 119.73 | Upgrade
|
| Net Income to Common | 410.08 | 233.18 | 210.2 | 204.82 | 119.73 | Upgrade
|
| Net Income Growth | 75.86% | 10.94% | 2.63% | 71.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 200 | 199 | 199 | 198 | 197 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 199 | 198 | Upgrade
|
| Shares Change (YoY) | 0.35% | -0.00% | 0.43% | 0.57% | 0.21% | Upgrade
|
| EPS (Basic) | 2.06 | 1.17 | 1.06 | 1.03 | 0.61 | Upgrade
|
| EPS (Diluted) | 2.05 | 1.17 | 1.05 | 1.03 | 0.61 | Upgrade
|
| EPS Growth | 75.21% | 11.43% | 1.94% | 69.21% | - | Upgrade
|
| Free Cash Flow | -21.73 | 131.48 | 163 | 263.38 | 115.83 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.66 | 0.82 | 1.32 | 0.59 | Upgrade
|
| Dividend Per Share | 0.446 | 0.342 | 0.332 | 0.246 | 0.159 | Upgrade
|
| Dividend Growth | 30.59% | 3.03% | 34.90% | 54.38% | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 23.83% | 31.67% | 37.12% | 52.90% | 34.67% | Upgrade
|
| Profit Margin | 71.01% | 28.85% | 30.81% | 30.28% | 23.96% | Upgrade
|
| Free Cash Flow Margin | -3.76% | 16.26% | 23.89% | 38.93% | 23.18% | Upgrade
|
| EBITDA | 246.74 | 342.72 | 372.31 | 432.78 | 279.68 | Upgrade
|
| EBITDA Margin | 42.72% | 42.40% | 54.58% | 63.98% | 55.97% | Upgrade
|
| D&A For EBITDA | 109.13 | 86.74 | 119.08 | 74.94 | 106.44 | Upgrade
|
| EBIT | 137.61 | 255.99 | 253.22 | 357.84 | 173.24 | Upgrade
|
| EBIT Margin | 23.83% | 31.67% | 37.12% | 52.90% | 34.67% | Upgrade
|
| Effective Tax Rate | 21.48% | 28.19% | 35.15% | 41.40% | 26.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.