Mercialys SA (EPA:MERY)
France
· Delayed Price · Currency is EUR 12.40
-0.16 (-1.27%)
Apr 29, 2026, 11:06 AM CET
Mercialys Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Property, Plant & Equipment | 1,845 | 1,743 | 1,881 | 1,922 | 1,951 | Upgrade
|
| Cash & Equivalents | 435.32 | 283.65 | 118.16 | 216.09 | 257.18 | Upgrade
|
| Accounts Receivable | 27.85 | 30.77 | 35.94 | 28.56 | 36.87 | Upgrade
|
| Other Receivables | 18.71 | 19.89 | 22.57 | 22.26 | 19.93 | Upgrade
|
| Investment In Debt and Equity Securities | 0.46 | 0.47 | 0.48 | 3.23 | 3.37 | Upgrade
|
| Goodwill | 11.47 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 12.39 | 3.42 | 3.14 | 3.38 | 5.03 | Upgrade
|
| Other Current Assets | 16.89 | 7.16 | 10.73 | 9.6 | 74.75 | Upgrade
|
| Deferred Long-Term Tax Assets | 1.33 | 1.7 | 1.61 | 1.6 | 1.35 | Upgrade
|
| Other Long-Term Assets | 64.11 | 70.45 | 76.65 | 82.19 | 85.27 | Upgrade
|
| Total Assets | 2,433 | 2,160 | 2,151 | 2,289 | 2,434 | Upgrade
|
| Current Portion of Long-Term Debt | 360.04 | 50.77 | 53.04 | 126.35 | 150.04 | Upgrade
|
| Current Portion of Leases | 6.66 | 1.2 | 1.33 | 1.08 | 1.03 | Upgrade
|
| Long-Term Debt | 1,235 | 1,238 | 1,132 | 1,132 | 1,237 | Upgrade
|
| Long-Term Leases | 74.57 | 13.99 | 9.53 | 9.41 | 8.35 | Upgrade
|
| Accounts Payable | 8.99 | 10.92 | 9.27 | 13.91 | 16.48 | Upgrade
|
| Accrued Expenses | 20.71 | 19.33 | 20.48 | 16.06 | 15.93 | Upgrade
|
| Current Income Taxes Payable | 0.02 | 0.39 | 0.1 | 0.08 | 0.14 | Upgrade
|
| Current Unearned Revenue | 5.57 | 6.04 | 5.35 | 5.58 | 9.13 | Upgrade
|
| Other Current Liabilities | 18.51 | 22.66 | 22.69 | 26.88 | 21.21 | Upgrade
|
| Other Long-Term Liabilities | 36.97 | 35.49 | 31.18 | 27.22 | 29.73 | Upgrade
|
| Total Liabilities | 1,767 | 1,398 | 1,285 | 1,359 | 1,489 | Upgrade
|
| Common Stock | 93.89 | 93.89 | 93.89 | 93.89 | 93.89 | Upgrade
|
| Treasury Stock | -5.5 | -7.97 | -5.32 | -4.93 | -3.74 | Upgrade
|
| Comprehensive Income & Other | 506.71 | 545.15 | 588.66 | 636.17 | 652.97 | Upgrade
|
| Total Common Equity | 595.09 | 631.07 | 677.22 | 725.13 | 743.12 | Upgrade
|
| Minority Interest | 71.44 | 130.96 | 188.87 | 205.29 | 202.01 | Upgrade
|
| Shareholders' Equity | 666.52 | 762.02 | 866.1 | 930.43 | 945.13 | Upgrade
|
| Total Liabilities & Equity | 2,433 | 2,160 | 2,151 | 2,289 | 2,434 | Upgrade
|
| Total Debt | 1,676 | 1,303 | 1,196 | 1,269 | 1,397 | Upgrade
|
| Net Cash (Debt) | -1,241 | -1,020 | -1,077 | -1,053 | -1,139 | Upgrade
|
| Net Cash Per Share | -13.27 | -10.91 | -11.55 | -11.27 | -12.27 | Upgrade
|
| Filing Date Shares Outstanding | 93.35 | 93.07 | 93.28 | 93.29 | 93.39 | Upgrade
|
| Total Common Shares Outstanding | 93.35 | 93.07 | 93.28 | 93.29 | 93.39 | Upgrade
|
| Book Value Per Share | 6.37 | 6.78 | 7.26 | 7.77 | 7.96 | Upgrade
|
| Tangible Book Value | 571.23 | 627.64 | 674.08 | 721.75 | 738.09 | Upgrade
|
| Tangible Book Value Per Share | 6.12 | 6.74 | 7.23 | 7.74 | 7.90 | Upgrade
|
| Land | 1,135 | 1,138 | 1,239 | 1,241 | 1,242 | Upgrade
|
| Buildings | 1,035 | 1,029 | 1,066 | 1,051 | 1,049 | Upgrade
|
| Construction In Progress | 41.06 | 27.18 | 18.55 | 16.69 | 7.2 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.