NRJ Group SA (EPA:NRG)
France
· Delayed Price · Currency is EUR 7.18
-0.02 (-0.28%)
Apr 28, 2026, 5:35 PM CET
NRJ Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 338.63 | 349.45 | 409.24 | 398.1 | 378.62 | Upgrade
|
| Revenue Growth (YoY) | -3.10% | -14.61% | 2.80% | 5.14% | 12.63% | Upgrade
|
| Cost of Revenue | 133.41 | 130.3 | 171.83 | 172.22 | 183.56 | Upgrade
|
| Gross Profit | 205.22 | 219.15 | 237.42 | 225.87 | 195.07 | Upgrade
|
| Selling, General & Admin | 114.82 | 111.04 | 127.22 | 112.7 | 106.94 | Upgrade
|
| Other Operating Expenses | 26.74 | 26.4 | 35.21 | 34.46 | 31.11 | Upgrade
|
| Operating Expenses | 172.61 | 168.52 | 191.16 | 181.65 | 166.43 | Upgrade
|
| Operating Income | 32.61 | 50.63 | 46.26 | 44.22 | 28.64 | Upgrade
|
| Interest Expense | -1.25 | -0.95 | -0.7 | -0.45 | -0.5 | Upgrade
|
| Interest & Investment Income | 11.61 | 13.58 | 10.76 | 1.29 | 0.45 | Upgrade
|
| Earnings From Equity Investments | 0.98 | 0.72 | 1.53 | 1.63 | 1.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | 0.3 | 0.56 | 0.07 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 44.08 | 64.28 | 58.4 | 46.76 | 30.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -0 | -0 | 0.06 | 0.03 | Upgrade
|
| Asset Writedown | - | - | 2.16 | 2.78 | - | Upgrade
|
| Other Unusual Items | -0.67 | -0.45 | 0.19 | -1.86 | 7.38 | Upgrade
|
| Pretax Income | 43.41 | 63.83 | 60.74 | 47.74 | 38.18 | Upgrade
|
| Income Tax Expense | 12.8 | 18.2 | 15.45 | 13.02 | 10.57 | Upgrade
|
| Earnings From Continuing Operations | 30.6 | 45.64 | 45.29 | 34.72 | 27.62 | Upgrade
|
| Earnings From Discontinued Operations | 53.24 | -3.68 | - | - | - | Upgrade
|
| Net Income to Company | 83.84 | 41.96 | 45.29 | 34.72 | 27.62 | Upgrade
|
| Minority Interest in Earnings | -0.05 | 0.02 | -0.12 | -0.04 | -0.02 | Upgrade
|
| Net Income | 83.8 | 41.97 | 45.17 | 34.68 | 27.6 | Upgrade
|
| Net Income to Common | 83.8 | 41.97 | 45.17 | 34.68 | 27.6 | Upgrade
|
| Net Income Growth | 99.64% | -7.08% | 30.25% | 25.66% | -31.20% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.03% | 0.03% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 1.08 | 0.54 | 0.58 | 0.45 | 0.36 | Upgrade
|
| EPS (Diluted) | 1.08 | 0.54 | 0.58 | 0.45 | 0.36 | Upgrade
|
| EPS Growth | 98.77% | -6.51% | 29.38% | 25.68% | -31.19% | Upgrade
|
| Free Cash Flow | 48.26 | 44.06 | 35.75 | 51.68 | 39.11 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.57 | 0.46 | 0.67 | 0.51 | Upgrade
|
| Dividend Per Share | 0.230 | 0.290 | 0.340 | 0.260 | 0.210 | Upgrade
|
| Dividend Growth | -20.69% | -14.71% | 30.77% | 23.81% | - | Upgrade
|
| Gross Margin | 60.60% | 62.71% | 58.01% | 56.74% | 51.52% | Upgrade
|
| Operating Margin | 9.63% | 14.49% | 11.30% | 11.11% | 7.56% | Upgrade
|
| Profit Margin | 24.75% | 12.01% | 11.04% | 8.71% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 14.25% | 12.61% | 8.74% | 12.98% | 10.33% | Upgrade
|
| EBITDA | 54.2 | 72.2 | 66.49 | 64.52 | 50.26 | Upgrade
|
| EBITDA Margin | 16.00% | 20.66% | 16.25% | 16.21% | 13.28% | Upgrade
|
| D&A For EBITDA | 21.59 | 21.57 | 20.24 | 20.3 | 21.63 | Upgrade
|
| EBIT | 32.61 | 50.63 | 46.26 | 44.22 | 28.64 | Upgrade
|
| EBIT Margin | 9.63% | 14.49% | 11.30% | 11.11% | 7.56% | Upgrade
|
| Effective Tax Rate | 29.50% | 28.51% | 25.43% | 27.27% | 27.67% | Upgrade
|
| Advertising Expenses | 4.32 | 3.55 | 3.74 | 3.76 | 2.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.