Compagnie de l'Odet (EPA:ODET)
France
· Delayed Price · Currency is EUR 1,444.00
+12.00 (0.84%)
Apr 28, 2026, 5:35 PM CET
Compagnie de l'Odet Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,924 | 3,129 | 3,172 | 13,634 | 16,638 | Upgrade
|
| Revenue Growth (YoY) | -6.54% | -1.37% | -76.73% | -18.05% | -0.28% | Upgrade
|
| Cost of Revenue | 2,567 | 3,254 | 3,278 | 12,412 | 15,302 | Upgrade
|
| Gross Profit | 357 | -125.2 | -106 | 1,222 | 1,336 | Upgrade
|
| Selling, General & Admin | - | 15.3 | 11.2 | 55.8 | 81.1 | Upgrade
|
| Amortization of Goodwill & Intangibles | 98 | - | - | - | - | Upgrade
|
| Other Operating Expenses | - | 38.6 | -48.3 | -9.8 | -20 | Upgrade
|
| Operating Expenses | 172 | 177.4 | 7.5 | 758.9 | 999.6 | Upgrade
|
| Operating Income | 185 | -302.6 | -113.5 | 463.4 | 336.6 | Upgrade
|
| Interest Expense | - | -82.5 | -138.8 | -134.4 | -135.9 | Upgrade
|
| Interest & Investment Income | 166 | 194 | 106.2 | 95.1 | 180.7 | Upgrade
|
| Earnings From Equity Investments | -1 | 331.1 | 151.3 | 27.1 | -453 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.3 | -0.3 | - | -39.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 45.6 | 15.6 | -37.8 | -42.6 | Upgrade
|
| EBT Excluding Unusual Items | 349 | 185.9 | 20.5 | 413.4 | -153.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.1 | - | 514.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2.5 | -13.8 | -1,524 | -9.7 | Upgrade
|
| Other Unusual Items | - | -47.3 | -33.3 | -10.6 | -42.2 | Upgrade
|
| Pretax Income | 349 | 136 | -26.6 | -606.2 | -205.5 | Upgrade
|
| Income Tax Expense | 13 | 27.7 | 31.3 | 83.2 | 278 | Upgrade
|
| Earnings From Continuing Operations | 336 | 108.3 | -57.9 | -689.4 | -483.5 | Upgrade
|
| Earnings From Discontinued Operations | 18 | 1,641 | 577.8 | 3,396 | 20,673 | Upgrade
|
| Net Income to Company | 354 | 1,750 | 519.9 | 2,706 | 20,189 | Upgrade
|
| Minority Interest in Earnings | -136 | -767.6 | -397.5 | -802.2 | -16,925 | Upgrade
|
| Net Income | 218 | 982.1 | 122.4 | 1,904 | 3,264 | Upgrade
|
| Net Income to Common | 218 | 982.1 | 122.4 | 1,904 | 3,264 | Upgrade
|
| Net Income Growth | -77.80% | 702.37% | -93.57% | -41.67% | 1424.52% | Upgrade
|
| Shares Outstanding (Basic) | - | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | - | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | -0.27% | - | - | - | Upgrade
|
| EPS (Basic) | - | 231.98 | 28.83 | 448.54 | 768.92 | Upgrade
|
| EPS (Diluted) | - | 231.57 | 28.83 | 448.04 | 766.56 | Upgrade
|
| EPS Growth | - | 703.10% | -93.56% | -41.55% | 1419.85% | Upgrade
|
| Free Cash Flow | - | 83.3 | 100.9 | 929.3 | 1,026 | Upgrade
|
| Free Cash Flow Per Share | - | 19.68 | 23.77 | 218.92 | 241.65 | Upgrade
|
| Dividend Per Share | 4.800 | 4.400 | 4.000 | 3.600 | 3.600 | Upgrade
|
| Dividend Growth | 9.09% | 10.00% | 11.11% | - | 20.00% | Upgrade
|
| Gross Margin | 12.21% | -4.00% | -3.34% | 8.96% | 8.03% | Upgrade
|
| Operating Margin | 6.33% | -9.67% | -3.58% | 3.40% | 2.02% | Upgrade
|
| Profit Margin | 7.46% | 31.39% | 3.86% | 13.96% | 19.62% | Upgrade
|
| Free Cash Flow Margin | - | 2.66% | 3.18% | 6.82% | 6.17% | Upgrade
|
| EBITDA | 963.2 | 475.6 | -39.8 | 1,153 | 1,276 | Upgrade
|
| EBITDA Margin | 32.94% | 15.20% | -1.26% | 8.46% | 7.67% | Upgrade
|
| D&A For EBITDA | 778.2 | 778.2 | 73.7 | 689.9 | 939.3 | Upgrade
|
| EBIT | 185 | -302.6 | -113.5 | 463.4 | 336.6 | Upgrade
|
| EBIT Margin | 6.33% | -9.67% | -3.58% | 3.40% | 2.02% | Upgrade
|
| Effective Tax Rate | 3.72% | 20.37% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.