Parrot S.A. (EPA:PARRO)
France
· Delayed Price · Currency is EUR 10.86
-0.04 (-0.37%)
Apr 28, 2026, 5:35 PM CET
Parrot Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 79.78 | 78.05 | 64.98 | 71.95 | 54.31 | Upgrade
|
| Revenue Growth (YoY) | 2.21% | 20.12% | -9.69% | 32.49% | -5.17% | Upgrade
|
| Cost of Revenue | 19.66 | 20.18 | 18 | 15.95 | 15.21 | Upgrade
|
| Gross Profit | 60.12 | 57.87 | 46.98 | 56 | 39.09 | Upgrade
|
| Selling, General & Admin | 27.96 | 26.18 | 28.75 | 31.36 | 33.28 | Upgrade
|
| Research & Development | 44.82 | 39.67 | 45.49 | 43.61 | 40.73 | Upgrade
|
| Other Operating Expenses | - | -0 | - | -0 | - | Upgrade
|
| Operating Expenses | 72.78 | 65.85 | 74.25 | 74.98 | 74.02 | Upgrade
|
| Operating Income | -12.66 | -7.98 | -27.27 | -18.98 | -34.92 | Upgrade
|
| Interest Expense | -0.44 | -0.94 | -0.34 | -0.5 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.01 | 0.37 | 0.26 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.22 | -0.67 | -0.49 | -1.05 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.51 | 0.32 | -2.35 | 0.85 | 1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | 0.08 | -0.02 | -2.08 | 0.52 | Upgrade
|
| EBT Excluding Unusual Items | -14.63 | -9.17 | -30.09 | -21.49 | -32.99 | Upgrade
|
| Merger & Restructuring Charges | - | 0.06 | -6.36 | -0 | 0.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.16 | -0.31 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.03 | 3.41 | -4.16 | 29.75 | Upgrade
|
| Asset Writedown | -0.03 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.08 | -0.09 | 0.19 | 6.36 | 0.43 | Upgrade
|
| Pretax Income | -14.59 | -8.49 | -32.85 | -19.29 | -2.57 | Upgrade
|
| Income Tax Expense | 0.39 | 0.91 | 0.13 | 0.44 | -0.05 | Upgrade
|
| Earnings From Continuing Operations | -14.98 | -9.4 | -32.98 | -19.72 | -2.52 | Upgrade
|
| Net Income to Company | -14.98 | -9.4 | -32.98 | -19.72 | -2.52 | Upgrade
|
| Minority Interest in Earnings | 0.47 | 0.16 | 0.5 | 0.21 | 0.02 | Upgrade
|
| Net Income | -14.5 | -9.24 | -32.48 | -19.52 | -2.5 | Upgrade
|
| Net Income to Common | -14.5 | -9.24 | -32.48 | -19.52 | -2.5 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.77% | 0.38% | 0.46% | 0.76% | 0.14% | Upgrade
|
| EPS (Basic) | -0.47 | -0.30 | -1.06 | -0.64 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.47 | -0.30 | -1.06 | -0.64 | -0.08 | Upgrade
|
| Free Cash Flow | -9.39 | 4.5 | -41.52 | -21.99 | -26.88 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | 0.15 | -1.36 | -0.72 | -0.89 | Upgrade
|
| Gross Margin | 75.36% | 74.14% | 72.30% | 77.83% | 71.99% | Upgrade
|
| Operating Margin | -15.86% | -10.22% | -41.96% | -26.38% | -64.30% | Upgrade
|
| Profit Margin | -18.18% | -11.83% | -49.99% | -27.13% | -4.61% | Upgrade
|
| Free Cash Flow Margin | -11.77% | 5.76% | -63.89% | -30.57% | -49.49% | Upgrade
|
| EBITDA | -10.68 | -6.18 | -22.95 | -14.25 | -31.85 | Upgrade
|
| EBITDA Margin | -13.38% | -7.91% | -35.32% | -19.80% | -58.64% | Upgrade
|
| D&A For EBITDA | 1.98 | 1.8 | 4.32 | 4.74 | 3.08 | Upgrade
|
| EBIT | -12.66 | -7.98 | -27.27 | -18.98 | -34.92 | Upgrade
|
| EBIT Margin | -15.86% | -10.22% | -41.96% | -26.38% | -64.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.