Eurazeo SE (EPA:RF)
France
· Delayed Price · Currency is EUR 46.26
-0.06 (-0.13%)
Apr 28, 2026, 5:35 PM CET
Eurazeo SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 419.16 | 383.31 | 343.7 | 4,640 | 4,493 | Upgrade
|
| Other Revenue | -376.46 | -377.41 | 61.25 | 1,006 | 2,266 | Upgrade
|
| Revenue | 42.71 | 5.9 | 404.95 | 5,646 | 6,759 | Upgrade
|
| Revenue Growth (YoY) | 623.69% | -98.54% | -92.83% | -16.46% | 52.96% | Upgrade
|
| Cost of Revenue | 100.95 | 96.86 | 94.62 | 2,747 | 1,671 | Upgrade
|
| Gross Profit | -58.24 | -90.95 | 310.33 | 2,899 | 5,087 | Upgrade
|
| Selling, General & Admin | 201.66 | 198.35 | 181.72 | 1,245 | 2,170 | Upgrade
|
| Amortization of Goodwill & Intangibles | -0.23 | 6.34 | 6.34 | 202.38 | 193.23 | Upgrade
|
| Other Operating Expenses | 24.58 | 19.51 | 22.76 | 208.38 | 101.4 | Upgrade
|
| Operating Expenses | 242.65 | 240.47 | 226.56 | 1,882 | 2,761 | Upgrade
|
| Operating Income | -300.89 | -331.42 | 83.77 | 1,017 | 2,326 | Upgrade
|
| Interest Expense | -70.51 | -77.47 | -55.52 | -341.84 | -283.71 | Upgrade
|
| Earnings From Equity Investments | - | 0.49 | 0.5 | -57.92 | 22.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.81 | 8.82 | -1.14 | 0.05 | 16.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.57 | 2.87 | 2.62 | 9.92 | 1.9 | Upgrade
|
| EBT Excluding Unusual Items | -390.78 | -396.72 | 30.23 | 627 | 2,083 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -69.63 | Upgrade
|
| Impairment of Goodwill | -21.75 | - | - | -48.6 | -27.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -70 | -3.35 | 2.47 | Upgrade
|
| Asset Writedown | - | - | - | -1.97 | -1.26 | Upgrade
|
| Other Unusual Items | -11.36 | -18.71 | 1,898 | - | -3.87 | Upgrade
|
| Pretax Income | -423.88 | -415.43 | 1,858 | 573.08 | 1,983 | Upgrade
|
| Income Tax Expense | -7.91 | 4.39 | 4.56 | 84.05 | 100.2 | Upgrade
|
| Earnings From Continuing Operations | -415.97 | -419.82 | 1,853 | 489.03 | 1,883 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.63 | -10.79 | Upgrade
|
| Net Income to Company | -415.97 | -419.82 | 1,853 | 488.4 | 1,872 | Upgrade
|
| Minority Interest in Earnings | 12.48 | -9.96 | -28.87 | 106.25 | -302.63 | Upgrade
|
| Net Income | -403.5 | -429.79 | 1,824 | 594.65 | 1,570 | Upgrade
|
| Net Income to Common | -403.5 | -429.79 | 1,824 | 594.65 | 1,570 | Upgrade
|
| Net Income Growth | - | - | 206.79% | -62.11% | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 72 | 70 | 71 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 72 | 71 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | -4.64% | 1.19% | -2.15% | 0.31% | 2.12% | Upgrade
|
| EPS (Basic) | -5.86 | -5.95 | 25.94 | 8.33 | 21.93 | Upgrade
|
| EPS (Diluted) | -5.86 | -5.95 | 25.56 | 8.22 | 21.75 | Upgrade
|
| EPS Growth | - | - | 210.95% | -62.21% | - | Upgrade
|
| Free Cash Flow | 123.79 | 53.46 | -12.27 | -112.22 | 159.38 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 0.74 | -0.17 | -1.54 | 2.19 | Upgrade
|
| Dividend Per Share | 2.920 | 2.650 | 2.420 | 2.200 | 1.750 | Upgrade
|
| Dividend Growth | 10.19% | 9.50% | 10.00% | 25.71% | 16.67% | Upgrade
|
| Gross Margin | -136.38% | - | 76.63% | 51.35% | 75.27% | Upgrade
|
| Operating Margin | -704.58% | -5616.40% | 20.69% | 18.01% | 34.42% | Upgrade
|
| Profit Margin | -944.84% | -7283.27% | 450.50% | 10.53% | 23.22% | Upgrade
|
| Free Cash Flow Margin | 289.86% | 906.02% | -3.03% | -1.99% | 2.36% | Upgrade
|
| EBITDA | -293.23 | -308.82 | 105.85 | 1,446 | 2,816 | Upgrade
|
| EBITDA Margin | - | - | 26.14% | 25.61% | 41.66% | Upgrade
|
| D&A For EBITDA | 7.67 | 22.61 | 22.08 | 429.39 | 489.67 | Upgrade
|
| EBIT | -300.89 | -331.42 | 83.77 | 1,017 | 2,326 | Upgrade
|
| EBIT Margin | - | - | 20.69% | 18.01% | 34.42% | Upgrade
|
| Effective Tax Rate | - | - | 0.24% | 14.67% | 5.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.