Rubis (EPA:RUI)
France
· Delayed Price · Currency is EUR 34.44
+0.44 (1.29%)
Apr 28, 2026, 5:35 PM CET
Rubis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,534 | 6,644 | 6,630 | 7,135 | 4,589 | Upgrade
|
| Revenue Growth (YoY) | -1.65% | 0.21% | -7.07% | 55.46% | 17.62% | Upgrade
|
| Selling, General & Admin | 546.03 | 540.76 | 488.81 | 403.4 | 415.46 | Upgrade
|
| Depreciation & Amortization | 253.51 | 214.62 | 189.45 | 167.75 | 136.53 | Upgrade
|
| Other Operating Expenses | 5,247 | 5,385 | 5,330 | 6,055 | 3,646 | Upgrade
|
| Total Operating Expenses | 6,046 | 6,140 | 6,009 | 6,626 | 4,198 | Upgrade
|
| Operating Income | 488.06 | 503.8 | 621.36 | 509.01 | 391.83 | Upgrade
|
| Interest Expense | -90.66 | -109.4 | -100.23 | -52.6 | -30.79 | Upgrade
|
| Interest Income | 12.72 | 10.21 | 15.72 | 11.87 | 9.75 | Upgrade
|
| Net Interest Expense | -77.93 | -99.2 | -84.51 | -40.73 | -21.04 | Upgrade
|
| Income (Loss) on Equity Investments | 1.74 | 6.81 | 14.93 | 5.73 | 5.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -46.65 | -105.37 | -84.11 | -13.44 | Upgrade
|
| Other Non-Operating Income (Expenses) | -9.04 | -21.24 | -29.04 | 3.99 | 1.98 | Upgrade
|
| EBT Excluding Unusual Items | 402.84 | 343.52 | 417.37 | 393.9 | 365.24 | Upgrade
|
| Total Merger & Restructuring Charges | - | -0.4 | -6.24 | -22.38 | -0.27 | Upgrade
|
| Impairment of Goodwill | - | - | - | -40 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.62 | 0.15 | -0 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 86.79 | -0.51 | 4.13 | 3.6 | Upgrade
|
| Other Unusual Items | - | 0.01 | 14.1 | 0.11 | 1.47 | Upgrade
|
| Pretax Income | 402.84 | 432.54 | 424.87 | 335.77 | 369.94 | Upgrade
|
| Income Tax Expense | 91.65 | 81.44 | 57.86 | 63.86 | 65.2 | Upgrade
|
| Earnings From Continuing Ops. | 311.19 | 351.1 | 367.01 | 271.9 | 304.74 | Upgrade
|
| Net Income to Company | 311.19 | 351.1 | 367.01 | 271.9 | 304.74 | Upgrade
|
| Minority Interest in Earnings | -2.34 | -8.81 | -13.32 | -9.01 | -12.17 | Upgrade
|
| Net Income | 308.84 | 342.29 | 353.69 | 262.9 | 292.57 | Upgrade
|
| Net Income to Common | 308.84 | 342.29 | 353.69 | 262.9 | 292.57 | Upgrade
|
| Net Income Growth | -9.77% | -3.22% | 34.54% | -10.14% | 4.37% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 104 | 103 | 103 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 103 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.20% | 0.41% | 0.46% | -0.81% | Upgrade
|
| EPS (Basic) | 2.98 | 3.30 | 3.43 | 2.56 | 2.86 | Upgrade
|
| EPS (Diluted) | 2.98 | 3.30 | 3.42 | 2.55 | 2.86 | Upgrade
|
| EPS Growth | -9.70% | -3.51% | 33.90% | -10.56% | 5.05% | Upgrade
|
| Free Cash Flow | 358.69 | 417.32 | 279.28 | 162.54 | 88.98 | Upgrade
|
| Free Cash Flow Per Share | 3.46 | 4.03 | 2.70 | 1.58 | 0.87 | Upgrade
|
| Dividend Per Share | 2.070 | 2.030 | 1.980 | 1.920 | 1.860 | Upgrade
|
| Dividend Growth | 1.97% | 2.53% | 3.13% | 3.23% | 3.33% | Upgrade
|
| Profit Margin | 4.73% | 5.15% | 5.33% | 3.69% | 6.38% | Upgrade
|
| Free Cash Flow Margin | 5.49% | 6.28% | 4.21% | 2.28% | 1.94% | Upgrade
|
| EBITDA | 780.41 | 708.01 | 843.51 | 609.94 | 535.66 | Upgrade
|
| EBITDA Margin | 11.94% | 10.66% | 12.72% | 8.55% | 11.67% | Upgrade
|
| D&A For EBITDA | 292.35 | 204.22 | 222.15 | 100.93 | 143.83 | Upgrade
|
| EBIT | 488.06 | 503.8 | 621.36 | 509.01 | 391.83 | Upgrade
|
| EBIT Margin | 7.47% | 7.58% | 9.37% | 7.13% | 8.54% | Upgrade
|
| Effective Tax Rate | 22.75% | 18.83% | 13.62% | 19.02% | 17.63% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.