SPIE SA (EPA:SPIE)
France
· Delayed Price · Currency is EUR 48.60
-0.18 (-0.37%)
Apr 28, 2026, 5:35 PM CET
SPIE SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,397 | 9,920 | 8,725 | 8,114 | 6,994 | Upgrade
|
| Other Revenue | 95 | 89.7 | 88.85 | 85.73 | 77.68 | Upgrade
|
| Revenue | 10,492 | 10,009 | 8,814 | 8,200 | 7,072 | Upgrade
|
| Revenue Growth (YoY) | 4.82% | 13.56% | 7.50% | 15.95% | 4.91% | Upgrade
|
| Cost of Revenue | 9,525 | 9,085 | 8,009 | 7,469 | 6,447 | Upgrade
|
| Gross Profit | 966.9 | 924.3 | 805.08 | 730.96 | 624.78 | Upgrade
|
| Selling, General & Admin | 206.1 | 225.4 | 204.65 | 195.39 | 176.38 | Upgrade
|
| Other Operating Expenses | 63.2 | 50.4 | 59.67 | 44.68 | 42.34 | Upgrade
|
| Operating Expenses | 269.3 | 275.8 | 264.32 | 240.07 | 218.72 | Upgrade
|
| Operating Income | 697.6 | 648.5 | 540.76 | 490.89 | 406.07 | Upgrade
|
| Interest Expense | -100.8 | -103.9 | -92.05 | -68.74 | -62.99 | Upgrade
|
| Interest & Investment Income | 8 | 12.4 | 18.98 | 0.76 | 0.34 | Upgrade
|
| Earnings From Equity Investments | 0.5 | 0.5 | 0.99 | 0.47 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.8 | -1.8 | -2.74 | 13.55 | 5.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -184 | -25.9 | -5.75 | -4.58 | -3.55 | Upgrade
|
| EBT Excluding Unusual Items | 409.5 | 529.8 | 460.18 | 432.35 | 345.29 | Upgrade
|
| Merger & Restructuring Charges | -8.9 | -14.6 | -27.56 | -8.78 | -14.72 | Upgrade
|
| Impairment of Goodwill | -117.3 | -105.1 | -78.1 | -74.7 | -57.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.2 | -1.7 | 0.19 | 0.1 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.1 | 1.6 | 3.62 | -104.29 | 0.95 | Upgrade
|
| Other Unusual Items | - | - | - | -4.47 | -3.78 | Upgrade
|
| Pretax Income | 290.6 | 410 | 358.33 | 240.22 | 270.34 | Upgrade
|
| Income Tax Expense | 111.9 | 135 | 118.98 | 86.24 | 99.94 | Upgrade
|
| Earnings From Continuing Operations | 178.7 | 275 | 239.35 | 153.98 | 170.41 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.02 | -0.09 | -0.21 | Upgrade
|
| Net Income to Company | 178.7 | 275 | 239.33 | 153.89 | 170.2 | Upgrade
|
| Minority Interest in Earnings | -2.3 | -1.8 | -0.82 | -2.35 | -1.1 | Upgrade
|
| Net Income | 176.4 | 273.2 | 238.51 | 151.54 | 169.1 | Upgrade
|
| Net Income to Common | 176.4 | 273.2 | 238.51 | 151.54 | 169.1 | Upgrade
|
| Net Income Growth | -35.43% | 14.54% | 57.39% | -10.38% | 217.80% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 167 | 165 | 163 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 169 | 166 | 164 | 161 | Upgrade
|
| Shares Change (YoY) | 0.55% | 1.69% | 1.01% | 1.65% | 1.95% | Upgrade
|
| EPS (Basic) | 1.05 | 1.63 | 1.45 | 0.93 | 1.06 | Upgrade
|
| EPS (Diluted) | 1.04 | 1.62 | 1.44 | 0.92 | 1.05 | Upgrade
|
| EPS Growth | -35.80% | 12.51% | 56.61% | -12.33% | 211.04% | Upgrade
|
| Free Cash Flow | 811.9 | 831.9 | 651.66 | 511.54 | 448.98 | Upgrade
|
| Free Cash Flow Per Share | 4.79 | 4.94 | 3.93 | 3.12 | 2.78 | Upgrade
|
| Dividend Per Share | 1.080 | 1.000 | 0.830 | 0.730 | 0.600 | Upgrade
|
| Dividend Growth | 8.00% | 20.48% | 13.70% | 21.67% | 36.36% | Upgrade
|
| Gross Margin | 9.22% | 9.23% | 9.13% | 8.91% | 8.83% | Upgrade
|
| Operating Margin | 6.65% | 6.48% | 6.13% | 5.99% | 5.74% | Upgrade
|
| Profit Margin | 1.68% | 2.73% | 2.71% | 1.85% | 2.39% | Upgrade
|
| Free Cash Flow Margin | 7.74% | 8.31% | 7.39% | 6.24% | 6.35% | Upgrade
|
| EBITDA | 887.3 | 835.9 | 679.34 | 626.16 | 531.96 | Upgrade
|
| EBITDA Margin | 8.46% | 8.35% | 7.71% | 7.64% | 7.52% | Upgrade
|
| D&A For EBITDA | 189.7 | 187.4 | 138.58 | 135.27 | 125.89 | Upgrade
|
| EBIT | 697.6 | 648.5 | 540.76 | 490.89 | 406.07 | Upgrade
|
| EBIT Margin | 6.65% | 6.48% | 6.13% | 5.99% | 5.74% | Upgrade
|
| Effective Tax Rate | 38.51% | 32.93% | 33.20% | 35.90% | 36.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.