Vantiva S.A. (EPA:VANTI)
0.103
-0.005 (-4.63%)
Apr 28, 2026, 5:35 PM CET
Vantiva Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,736 | 1,865 | 1,563 | 2,776 | 2,250 | Upgrade
|
| Revenue Growth (YoY) | -6.92% | 19.32% | -43.70% | 23.38% | -25.15% | Upgrade
|
| Cost of Revenue | 1,591 | 1,573 | 1,356 | 2,469 | 1,975 | Upgrade
|
| Gross Profit | 145 | 292 | 207 | 307 | 275 | Upgrade
|
| Selling, General & Admin | - | 191 | 152 | 209 | 184 | Upgrade
|
| Research & Development | - | 86 | 68 | 89 | 84 | Upgrade
|
| Other Operating Expenses | - | -1 | -23 | -10 | - | Upgrade
|
| Operating Expenses | 81 | 276 | 197 | 288 | 268 | Upgrade
|
| Operating Income | 64 | 16 | 10 | 19 | 7 | Upgrade
|
| Interest Expense | -84 | -74 | -65 | -168 | -116 | Upgrade
|
| Interest & Investment Income | - | 2 | 3 | 1 | - | Upgrade
|
| Earnings From Equity Investments | - | -1 | -25 | -311 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2 | 2 | 4 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 25 | -30 | -9 | 2 | Upgrade
|
| EBT Excluding Unusual Items | -21 | -30 | -105 | -464 | -106 | Upgrade
|
| Merger & Restructuring Charges | - | -93 | -5 | -17 | -31 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 23 | Upgrade
|
| Asset Writedown | - | -5 | -5 | -5 | -3 | Upgrade
|
| Legal Settlements | - | -17 | -9 | -13 | -13 | Upgrade
|
| Other Unusual Items | -110 | - | - | - | - | Upgrade
|
| Pretax Income | -131 | -145 | -124 | -499 | -130 | Upgrade
|
| Income Tax Expense | 14 | 16 | 20 | 30 | 14 | Upgrade
|
| Earnings From Continuing Operations | -145 | -161 | -144 | -529 | -144 | Upgrade
|
| Earnings From Discontinued Operations | -248 | -121 | -141 | 680 | 4 | Upgrade
|
| Net Income to Company | -393 | -282 | -285 | 151 | -140 | Upgrade
|
| Net Income | -393 | -282 | -285 | 151 | -140 | Upgrade
|
| Net Income to Common | -393 | -282 | -285 | 151 | -140 | Upgrade
|
| Shares Outstanding (Basic) | - | 490 | 355 | 269 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | - | 490 | 355 | 269 | 236 | Upgrade
|
| Shares Change (YoY) | - | 37.94% | 32.16% | 14.05% | 220.04% | Upgrade
|
| EPS (Basic) | - | -0.58 | -0.80 | 0.56 | -0.59 | Upgrade
|
| EPS (Diluted) | - | -0.58 | -0.80 | 0.56 | -0.59 | Upgrade
|
| Free Cash Flow | - | 14 | 33 | -28 | 70 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | 0.09 | -0.10 | 0.30 | Upgrade
|
| Gross Margin | 8.35% | 15.66% | 13.24% | 11.06% | 12.22% | Upgrade
|
| Operating Margin | 3.69% | 0.86% | 0.64% | 0.68% | 0.31% | Upgrade
|
| Profit Margin | -22.64% | -15.12% | -18.23% | 5.44% | -6.22% | Upgrade
|
| Free Cash Flow Margin | - | 0.75% | 2.11% | -1.01% | 3.11% | Upgrade
|
| EBITDA | 141 | 93 | 65 | 106 | 94 | Upgrade
|
| EBITDA Margin | 8.12% | 4.99% | 4.16% | 3.82% | 4.18% | Upgrade
|
| D&A For EBITDA | 77 | 77 | 55 | 87 | 87 | Upgrade
|
| EBIT | 64 | 16 | 10 | 19 | 7 | Upgrade
|
| EBIT Margin | 3.69% | 0.86% | 0.64% | 0.68% | 0.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.