Vivendi SE (EPA:VIV)
France
· Delayed Price · Currency is EUR 2.066
-0.064 (-3.00%)
Apr 28, 2026, 5:35 PM CET
Vivendi SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 307 | 297 | 312 | 9,595 | 8,717 | Upgrade
|
| Revenue Growth (YoY) | 3.37% | -4.81% | -96.75% | 10.07% | 0.56% | Upgrade
|
| Cost of Revenue | 213 | 211 | 221 | 5,351 | 4,866 | Upgrade
|
| Gross Profit | 94 | 86 | 91 | 4,244 | 3,851 | Upgrade
|
| Selling, General & Admin | 206 | 231 | 219 | 3,674 | 3,329 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 28 | - | - | Upgrade
|
| Operating Expenses | 206 | 231 | 247 | 3,674 | 3,329 | Upgrade
|
| Operating Income | -112 | -145 | -156 | 570 | 522 | Upgrade
|
| Interest Expense | -82 | -74 | -45 | -51 | -59 | Upgrade
|
| Interest & Investment Income | 101 | 197 | 309 | 67 | 162 | Upgrade
|
| Earnings From Equity Investments | 129 | 122 | 94 | -154 | 77 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1 | - | -7 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -20 | 40 | -107 | -49 | Upgrade
|
| EBT Excluding Unusual Items | 38 | 81 | 242 | 318 | 642 | Upgrade
|
| Merger & Restructuring Charges | -5 | -14 | -9 | -44 | -34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12 | -11 | -18 | -812 | -741 | Upgrade
|
| Asset Writedown | - | -140 | - | -10 | -229 | Upgrade
|
| Other Unusual Items | - | -96 | - | - | - | Upgrade
|
| Pretax Income | 21 | -180 | 215 | -548 | -362 | Upgrade
|
| Income Tax Expense | 3 | 3 | -50 | 99 | 206 | Upgrade
|
| Earnings From Continuing Operations | 18 | -183 | 265 | -647 | -568 | Upgrade
|
| Earnings From Discontinued Operations | 2 | -5,821 | 193 | -298 | 25,322 | Upgrade
|
| Net Income to Company | 20 | -6,004 | 458 | -945 | 24,754 | Upgrade
|
| Minority Interest in Earnings | - | - | -53 | -65 | -62 | Upgrade
|
| Net Income | 20 | -6,004 | 405 | -1,010 | 24,692 | Upgrade
|
| Net Income to Common | 20 | -6,004 | 405 | -1,010 | 24,692 | Upgrade
|
| Net Income Growth | - | - | - | - | 1614.72% | Upgrade
|
| Shares Outstanding (Basic) | 993 | 1,007 | 1,025 | 1,032 | 1,076 | Upgrade
|
| Shares Outstanding (Diluted) | 996 | 1,011 | 1,027 | 1,034 | 1,080 | Upgrade
|
| Shares Change (YoY) | -1.46% | -1.54% | -0.70% | -4.20% | -5.70% | Upgrade
|
| EPS (Basic) | 0.02 | -5.96 | 0.40 | -0.98 | 22.94 | Upgrade
|
| EPS (Diluted) | 0.02 | -5.96 | 0.39 | -0.98 | 22.87 | Upgrade
|
| EPS Growth | - | - | - | - | 1711.65% | Upgrade
|
| Free Cash Flow | -68 | 1,837 | 932 | 330 | 1,199 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 1.82 | 0.91 | 0.32 | 1.11 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.250 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | - | -84.00% | - | - | -58.33% | Upgrade
|
| Gross Margin | 30.62% | 28.96% | 29.17% | 44.23% | 44.18% | Upgrade
|
| Operating Margin | -36.48% | -48.82% | -50.00% | 5.94% | 5.99% | Upgrade
|
| Profit Margin | 6.51% | -2021.55% | 129.81% | -10.53% | 283.26% | Upgrade
|
| Free Cash Flow Margin | -22.15% | 618.52% | 298.72% | 3.44% | 13.76% | Upgrade
|
| EBITDA | -75 | 602 | -104 | 936 | 895 | Upgrade
|
| EBITDA Margin | -24.43% | 202.69% | -33.33% | 9.75% | 10.27% | Upgrade
|
| D&A For EBITDA | 37 | 747 | 52 | 366 | 373 | Upgrade
|
| EBIT | -112 | -145 | -156 | 570 | 522 | Upgrade
|
| EBIT Margin | -36.48% | -48.82% | -50.00% | 5.94% | 5.99% | Upgrade
|
| Effective Tax Rate | 14.29% | - | - | - | - | Upgrade
|
| Advertising Expenses | 24 | 23 | - | 285 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.