Verimatrix SA (EPA:VMX)
France
· Delayed Price · Currency is EUR 0.194
+0.022 (12.46%)
Apr 29, 2026, 12:24 PM CET
Verimatrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 46.5 | 57.21 | 61.63 | 61.01 | 88.47 | Upgrade
|
| Revenue Growth (YoY) | -18.71% | -7.19% | 1.02% | -31.03% | -6.77% | Upgrade
|
| Cost of Revenue | 17 | 18.28 | 19.09 | 19.17 | 23.47 | Upgrade
|
| Gross Profit | 29.5 | 38.92 | 42.54 | 41.84 | 64.99 | Upgrade
|
| Selling, General & Admin | 19.6 | 24.23 | 30.24 | 30.23 | 36.88 | Upgrade
|
| Research & Development | 16.1 | 18.28 | 19.52 | 20.86 | 19.64 | Upgrade
|
| Other Operating Expenses | 3.9 | 0.3 | -0.06 | -0.21 | 0.33 | Upgrade
|
| Operating Expenses | 39.6 | 42.81 | 49.7 | 50.88 | 56.85 | Upgrade
|
| Operating Income | -10.1 | -3.88 | -7.16 | -9.04 | 8.15 | Upgrade
|
| Interest Expense | -3.2 | -4.17 | -4.6 | -4.34 | -5.89 | Upgrade
|
| Interest & Investment Income | - | 0.28 | 0.71 | 0.04 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.86 | -0.04 | 0.82 | 1.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | - | -0 | -0.65 | 2.7 | Upgrade
|
| EBT Excluding Unusual Items | -15 | -6.91 | -11.08 | -13.16 | 6.75 | Upgrade
|
| Merger & Restructuring Charges | - | -1.68 | -1.16 | -1.3 | -5.89 | Upgrade
|
| Impairment of Goodwill | -60 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.45 | Upgrade
|
| Asset Writedown | -3 | - | - | -1.17 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.32 | Upgrade
|
| Pretax Income | -78 | -8.6 | -12.24 | -15.63 | 6.63 | Upgrade
|
| Income Tax Expense | 0.6 | 1.73 | 2.06 | 1.98 | 2.96 | Upgrade
|
| Earnings From Continuing Operations | -78.6 | -10.33 | -14.29 | -17.61 | 3.67 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.01 | Upgrade
|
| Net Income | -78.6 | -10.33 | -14.29 | -17.61 | 3.68 | Upgrade
|
| Net Income to Common | -78.6 | -10.33 | -14.29 | -17.61 | 3.68 | Upgrade
|
| Shares Outstanding (Basic) | - | 86 | 85 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | - | 86 | 85 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | - | 0.28% | -0.25% | - | 0.65% | Upgrade
|
| EPS (Basic) | - | -0.12 | -0.17 | -0.21 | 0.04 | Upgrade
|
| EPS (Diluted) | - | -0.12 | -0.17 | -0.21 | 0.04 | Upgrade
|
| Free Cash Flow | -0.7 | -1.66 | -1.11 | 2.67 | 12.04 | Upgrade
|
| Free Cash Flow Per Share | - | -0.02 | -0.01 | 0.03 | 0.14 | Upgrade
|
| Gross Margin | 63.44% | 68.04% | 69.03% | 68.58% | 73.47% | Upgrade
|
| Operating Margin | -21.72% | -6.79% | -11.62% | -14.81% | 9.21% | Upgrade
|
| Profit Margin | -169.03% | -18.06% | -23.19% | -28.86% | 4.16% | Upgrade
|
| Free Cash Flow Margin | -1.50% | -2.91% | -1.81% | 4.38% | 13.61% | Upgrade
|
| EBITDA | -8.54 | -2.33 | -5.08 | -4.47 | 13.22 | Upgrade
|
| EBITDA Margin | -18.37% | -4.07% | -8.25% | -7.33% | 14.94% | Upgrade
|
| D&A For EBITDA | 1.56 | 1.56 | 2.08 | 4.57 | 5.07 | Upgrade
|
| EBIT | -10.1 | -3.88 | -7.16 | -9.04 | 8.15 | Upgrade
|
| EBIT Margin | -21.72% | -6.79% | -11.62% | -14.81% | 9.21% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 44.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.