Stock3 AG (ETR:BOG)
Germany
· Delayed Price · Currency is EUR 30.00
0.00 (0.00%)
Last updated: Apr 28, 2026, 5:35 PM CET
Stock3 AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 13.28 | 11.96 | 12.58 | 11.9 | 10.36 | Upgrade
|
| Revenue Growth (YoY) | 11.03% | -4.94% | 5.76% | 14.83% | 25.78% | Upgrade
|
| Cost of Revenue | 8.27 | 7.96 | 7.55 | 6.92 | 6.3 | Upgrade
|
| Gross Profit | 5.01 | 4.01 | 5.03 | 4.98 | 4.06 | Upgrade
|
| Selling, General & Admin | 2.92 | 4.55 | 2.8 | 2.53 | 2.31 | Upgrade
|
| Other Operating Expenses | 1.21 | 0.96 | 0.98 | 0.8 | 0.37 | Upgrade
|
| Operating Expenses | 4.51 | 5.63 | 3.88 | 3.43 | 2.82 | Upgrade
|
| Operating Income | 0.5 | -1.63 | 1.16 | 1.55 | 1.24 | Upgrade
|
| Interest Expense | -0 | - | -0 | -0 | - | Upgrade
|
| Interest & Investment Income | 0.06 | 0.08 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | -0 | 0 | 0 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 0.56 | -1.55 | 1.16 | 1.55 | 1.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.15 | -0.1 | - | - | -0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | -0 | -0 | 0 | Upgrade
|
| Asset Writedown | -0.02 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.02 | 0 | - | - | - | Upgrade
|
| Pretax Income | 0.4 | -1.65 | 1.16 | 1.55 | 1.21 | Upgrade
|
| Income Tax Expense | 0.17 | -0.18 | 0.36 | 0.49 | 0.35 | Upgrade
|
| Net Income | 0.23 | -1.48 | 0.8 | 1.06 | 0.86 | Upgrade
|
| Net Income to Common | 0.23 | -1.48 | 0.8 | 1.06 | 0.86 | Upgrade
|
| Net Income Growth | - | - | -24.83% | 24.17% | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | - | 2.75% | 9.00% | - | Upgrade
|
| EPS (Basic) | 0.21 | -1.32 | 0.71 | 0.98 | 0.86 | Upgrade
|
| EPS (Diluted) | 0.21 | -1.32 | 0.71 | 0.98 | 0.86 | Upgrade
|
| EPS Growth | - | - | -26.85% | 13.91% | - | Upgrade
|
| Free Cash Flow | -0.31 | 0.58 | - | 1.32 | 1.12 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | 0.52 | - | 1.21 | 1.12 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 37.75% | 33.49% | 40.00% | 41.84% | 39.17% | Upgrade
|
| Operating Margin | 3.76% | -13.59% | 9.20% | 13.03% | 11.92% | Upgrade
|
| Profit Margin | 1.75% | -12.35% | 6.35% | 8.94% | 8.27% | Upgrade
|
| Free Cash Flow Margin | -2.33% | 4.85% | - | 11.09% | 10.78% | Upgrade
|
| EBITDA | 0.9 | -1.41 | 1.26 | 1.65 | 1.41 | Upgrade
|
| EBITDA Margin | 6.81% | -11.79% | 9.98% | 13.85% | 13.63% | Upgrade
|
| D&A For EBITDA | 0.41 | 0.22 | 0.1 | 0.1 | 0.18 | Upgrade
|
| EBIT | 0.5 | -1.63 | 1.16 | 1.55 | 1.24 | Upgrade
|
| EBIT Margin | 3.76% | -13.59% | 9.20% | 13.03% | 11.92% | Upgrade
|
| Effective Tax Rate | 42.41% | - | 31.16% | 31.36% | 29.12% | Upgrade
|
| Revenue as Reported | - | - | - | 0.1 | - | Upgrade
|
| Advertising Expenses | 0.33 | 0.23 | 0.55 | 0.33 | 0.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.