Daimler Truck Holding AG (ETR:DTG)
Germany
· Delayed Price · Currency is EUR 42.47
-0.62 (-1.44%)
Apr 28, 2026, 5:35 PM CET
Daimler Truck Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 42,054 | 46,839 | 53,216 | 49,186 | 39,764 | Upgrade
|
| Other Revenue | 3,476 | 3,334 | 2,674 | 1,759 | - | Upgrade
|
| Revenue | 45,530 | 50,173 | 55,890 | 50,945 | 39,764 | Upgrade
|
| Revenue Growth (YoY) | -9.25% | -10.23% | 9.71% | 28.12% | 10.42% | Upgrade
|
| Cost of Revenue | 33,724 | 37,240 | 41,801 | 40,048 | 32,452 | Upgrade
|
| Gross Profit | 8,459 | 9,699 | 11,590 | 9,085 | 7,312 | Upgrade
|
| Selling, General & Admin | 3,718 | 4,248 | 5,001 | 4,556 | 4,348 | Upgrade
|
| Research & Development | 1,868 | 1,664 | 1,757 | 1,617 | 1,381 | Upgrade
|
| Other Operating Expenses | -430 | -365 | -582 | -702 | -480 | Upgrade
|
| Operating Expenses | 5,156 | 5,547 | 6,176 | 5,471 | 5,249 | Upgrade
|
| Operating Income | 3,303 | 4,152 | 5,414 | 3,614 | 2,063 | Upgrade
|
| Interest Expense | -281 | -145 | -186 | -190 | -108 | Upgrade
|
| Interest & Investment Income | 416 | 431 | 384 | 198 | 73 | Upgrade
|
| Earnings From Equity Investments | -164 | -613 | -109 | -226 | 106 | Upgrade
|
| Other Non Operating Income (Expenses) | -14 | -22 | -132 | 94 | 80 | Upgrade
|
| EBT Excluding Unusual Items | 3,260 | 3,803 | 5,371 | 3,490 | 2,214 | Upgrade
|
| Merger & Restructuring Charges | -349 | -56 | -32 | -224 | -141 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -40 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 44 | 624 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | 7 | -17 | 16 | 617 | Upgrade
|
| Other Unusual Items | -218 | -169 | 4 | 123 | - | Upgrade
|
| Pretax Income | 2,701 | 3,585 | 5,326 | 3,449 | 3,274 | Upgrade
|
| Income Tax Expense | 873 | 684 | 1,355 | 686 | 891 | Upgrade
|
| Earnings From Continuing Operations | 1,828 | 2,901 | 3,971 | 2,763 | 2,383 | Upgrade
|
| Earnings From Discontinued Operations | 205 | 165 | - | - | - | Upgrade
|
| Net Income to Company | 2,033 | 3,066 | 3,971 | 2,763 | 2,383 | Upgrade
|
| Minority Interest in Earnings | -63 | -166 | -196 | -98 | -36 | Upgrade
|
| Net Income | 1,970 | 2,900 | 3,775 | 2,665 | 2,347 | Upgrade
|
| Net Income to Common | 1,970 | 2,900 | 3,775 | 2,665 | 2,347 | Upgrade
|
| Net Income Growth | -32.07% | -23.18% | 41.65% | 13.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 769 | 796 | 818 | 823 | 823 | Upgrade
|
| Shares Outstanding (Diluted) | 769 | 796 | 818 | 823 | 823 | Upgrade
|
| Shares Change (YoY) | -3.39% | -2.69% | -0.61% | 0.01% | - | Upgrade
|
| EPS (Basic) | 2.56 | 3.64 | 4.61 | 3.24 | 2.85 | Upgrade
|
| EPS (Diluted) | 2.56 | 3.64 | 4.61 | 3.24 | 2.85 | Upgrade
|
| EPS Growth | -29.68% | -21.06% | 42.52% | 13.54% | - | Upgrade
|
| Free Cash Flow | 3,219 | 138 | -640 | -1,421 | 1,338 | Upgrade
|
| Free Cash Flow Per Share | 4.19 | 0.17 | -0.78 | -1.73 | 1.63 | Upgrade
|
| Dividend Per Share | 1.900 | 1.900 | 1.900 | 1.300 | - | Upgrade
|
| Dividend Growth | - | - | 46.15% | - | - | Upgrade
|
| Gross Margin | 18.58% | 19.33% | 20.74% | 17.83% | 18.39% | Upgrade
|
| Operating Margin | 7.26% | 8.28% | 9.69% | 7.09% | 5.19% | Upgrade
|
| Profit Margin | 4.33% | 5.78% | 6.75% | 5.23% | 5.90% | Upgrade
|
| Free Cash Flow Margin | 7.07% | 0.27% | -1.15% | -2.79% | 3.36% | Upgrade
|
| EBITDA | 4,099 | 4,999 | 6,234 | 4,416 | 2,847 | Upgrade
|
| EBITDA Margin | 9.00% | 9.96% | 11.15% | 8.67% | 7.16% | Upgrade
|
| D&A For EBITDA | 796 | 847 | 820 | 802 | 784 | Upgrade
|
| EBIT | 3,303 | 4,152 | 5,414 | 3,614 | 2,063 | Upgrade
|
| EBIT Margin | 7.26% | 8.28% | 9.69% | 7.09% | 5.19% | Upgrade
|
| Effective Tax Rate | 32.32% | 19.08% | 25.44% | 19.89% | 27.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.