Elmos Semiconductor SE (ETR:ELG)
Germany
· Delayed Price · Currency is EUR 174.60
+3.00 (1.75%)
Apr 29, 2026, 9:50 AM CET
Elmos Semiconductor SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 582.63 | 581.11 | 575.01 | 447.25 | 322.09 | Upgrade
|
| Revenue Growth (YoY) | 0.26% | 1.06% | 28.57% | 38.86% | 38.50% | Upgrade
|
| Cost of Revenue | 336.21 | 326.56 | 303.7 | 239.71 | 177.42 | Upgrade
|
| Gross Profit | 246.43 | 254.54 | 271.32 | 207.54 | 144.67 | Upgrade
|
| Selling, General & Admin | 58.79 | 56.93 | 54.48 | 42.01 | 36.11 | Upgrade
|
| Research & Development | 62.34 | 59.06 | 68.77 | 55.5 | 48.66 | Upgrade
|
| Other Operating Expenses | -9.95 | -31.66 | -3.6 | -1.97 | 0.24 | Upgrade
|
| Operating Expenses | 111.17 | 84.33 | 119.65 | 95.54 | 85 | Upgrade
|
| Operating Income | 135.26 | 170.22 | 151.66 | 112 | 59.67 | Upgrade
|
| Interest Expense | -3.39 | -3.4 | -2.77 | -2.39 | -1.01 | Upgrade
|
| Interest & Investment Income | 2.04 | 1.1 | 1.23 | 0.8 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.16 | 2.42 | 1.46 | 3.05 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | 0 | -0.12 | -0 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 125.72 | 170.34 | 151.46 | 113.46 | 59.67 | Upgrade
|
| Impairment of Goodwill | - | - | -1.92 | -4.68 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.52 | -0.23 | -0.32 | Upgrade
|
| Pretax Income | 125.72 | 170.34 | 149.02 | 108.55 | 59.35 | Upgrade
|
| Income Tax Expense | 24.56 | 41.68 | 50 | 37.25 | 19.46 | Upgrade
|
| Earnings From Continuing Operations | 101.16 | 128.66 | 99.02 | 71.3 | 39.89 | Upgrade
|
| Net Income to Company | 101.16 | 128.66 | 99.02 | 71.3 | 39.89 | Upgrade
|
| Minority Interest in Earnings | -0.04 | 0.04 | 0.13 | 0.09 | -0.08 | Upgrade
|
| Net Income | 101.12 | 128.7 | 99.15 | 71.38 | 39.81 | Upgrade
|
| Net Income to Common | 101.12 | 128.7 | 99.15 | 71.38 | 39.81 | Upgrade
|
| Net Income Growth | -21.43% | 29.80% | 38.90% | 79.32% | 520.14% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.08% | 0.04% | -3.88% | -3.75% | Upgrade
|
| EPS (Basic) | 5.88 | 7.51 | 5.79 | 4.17 | 2.24 | Upgrade
|
| EPS (Diluted) | 5.88 | 7.51 | 5.79 | 4.17 | 2.24 | Upgrade
|
| EPS Growth | -21.70% | 29.71% | 38.85% | 86.51% | 544.27% | Upgrade
|
| Free Cash Flow | 99.22 | -16.9 | -6.37 | 26.54 | 20.55 | Upgrade
|
| Free Cash Flow Per Share | 5.77 | -0.99 | -0.37 | 1.55 | 1.15 | Upgrade
|
| Dividend Per Share | 1.500 | 1.000 | 0.850 | 0.750 | 0.650 | Upgrade
|
| Dividend Growth | 50.00% | 17.65% | 13.33% | 15.38% | 25.00% | Upgrade
|
| Gross Margin | 42.30% | 43.80% | 47.18% | 46.40% | 44.91% | Upgrade
|
| Operating Margin | 23.21% | 29.29% | 26.38% | 25.04% | 18.52% | Upgrade
|
| Profit Margin | 17.36% | 22.15% | 17.24% | 15.96% | 12.36% | Upgrade
|
| Free Cash Flow Margin | 17.03% | -2.91% | -1.11% | 5.93% | 6.38% | Upgrade
|
| EBITDA | 164.07 | 197.05 | 177.67 | 140.95 | 83.73 | Upgrade
|
| EBITDA Margin | 28.16% | 33.91% | 30.90% | 31.51% | 25.99% | Upgrade
|
| D&A For EBITDA | 28.81 | 26.83 | 26.01 | 28.95 | 24.06 | Upgrade
|
| EBIT | 135.26 | 170.22 | 151.66 | 112 | 59.67 | Upgrade
|
| EBIT Margin | 23.21% | 29.29% | 26.38% | 25.04% | 18.52% | Upgrade
|
| Effective Tax Rate | 19.54% | 24.47% | 33.55% | 34.32% | 32.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.