Telefonaktiebolaget LM Ericsson (publ) (ETR:ERCB)
Germany
· Delayed Price · Currency is EUR 9.63
-0.05 (-0.54%)
Mar 6, 2026, 5:35 PM CET
ETR:ERCB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 236,681 | 247,880 | 263,351 | 271,546 | 232,314 | Upgrade
|
| Revenue Growth (YoY) | -4.52% | -5.88% | -3.02% | 16.89% | -0.03% | Upgrade
|
| Cost of Revenue | 122,736 | 136,469 | 158,947 | 158,056 | 131,292 | Upgrade
|
| Gross Profit | 113,945 | 111,411 | 104,404 | 113,490 | 101,022 | Upgrade
|
| Selling, General & Admin | 33,884 | 38,857 | 38,448 | 35,467 | 27,069 | Upgrade
|
| Research & Development | 48,196 | 50,195 | 48,233 | 47,183 | 41,937 | Upgrade
|
| Other Operating Expenses | -262 | -143 | -300 | 1,249 | 497 | Upgrade
|
| Operating Expenses | 81,579 | 89,174 | 86,649 | 83,939 | 69,543 | Upgrade
|
| Operating Income | 32,366 | 22,237 | 17,755 | 29,551 | 31,479 | Upgrade
|
| Interest Expense | -2,038 | -2,907 | -2,746 | -1,436 | -951 | Upgrade
|
| Interest & Investment Income | 2,322 | 2,515 | 1,897 | 717 | 360 | Upgrade
|
| Earnings From Equity Investments | 54 | -246 | 124 | 17 | -260 | Upgrade
|
| Currency Exchange Gain (Loss) | 235 | -355 | -1,020 | -1,259 | -1,547 | Upgrade
|
| Other Non Operating Income (Expenses) | -170 | -330 | -607 | -72 | -130 | Upgrade
|
| EBT Excluding Unusual Items | 32,769 | 20,914 | 15,403 | 27,518 | 28,951 | Upgrade
|
| Merger & Restructuring Charges | -2,338 | -5,012 | -6,557 | -896 | -560 | Upgrade
|
| Impairment of Goodwill | - | -1,260 | -31,897 | - | -112 | Upgrade
|
| Gain (Loss) on Sale of Investments | -19 | -184 | 504 | -100 | 730 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,967 | 31 | -772 | 387 | 241 | Upgrade
|
| Asset Writedown | -77 | -13,800 | - | - | - | Upgrade
|
| Legal Settlements | - | 1,900 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -2,300 | - | Upgrade
|
| Pretax Income | 38,302 | 2,589 | -23,319 | 24,609 | 29,250 | Upgrade
|
| Income Tax Expense | 9,588 | 2,215 | 2,785 | 5,497 | 6,270 | Upgrade
|
| Earnings From Continuing Operations | 28,714 | 374 | -26,104 | 19,112 | 22,980 | Upgrade
|
| Minority Interest in Earnings | -286 | -354 | -342 | -388 | -286 | Upgrade
|
| Net Income | 28,428 | 20 | -26,446 | 18,724 | 22,694 | Upgrade
|
| Net Income to Common | 28,428 | 20 | -26,446 | 18,724 | 22,694 | Upgrade
|
| Net Income Growth | 142040.00% | - | - | -17.49% | 29.81% | Upgrade
|
| Shares Outstanding (Basic) | 3,333 | 3,332 | 3,330 | 3,330 | 3,329 | Upgrade
|
| Shares Outstanding (Diluted) | 3,342 | 3,339 | 3,330 | 3,334 | 3,332 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.27% | -0.12% | 0.06% | 0.18% | Upgrade
|
| EPS (Basic) | 8.53 | 0.01 | -7.94 | 5.62 | 6.82 | Upgrade
|
| EPS (Diluted) | 8.51 | 0.01 | -7.94 | 5.62 | 6.81 | Upgrade
|
| EPS Growth | 141686.07% | - | - | -17.47% | 29.47% | Upgrade
|
| Free Cash Flow | 30,324 | 43,921 | 3,880 | 26,386 | 35,402 | Upgrade
|
| Free Cash Flow Per Share | 9.07 | 13.15 | 1.17 | 7.91 | 10.63 | Upgrade
|
| Dividend Per Share | 3.000 | 2.850 | 2.700 | 2.700 | 2.500 | Upgrade
|
| Dividend Growth | 5.26% | 5.56% | - | 8.00% | 25.00% | Upgrade
|
| Gross Margin | 48.14% | 44.95% | 39.64% | 41.79% | 43.48% | Upgrade
|
| Operating Margin | 13.68% | 8.97% | 6.74% | 10.88% | 13.55% | Upgrade
|
| Profit Margin | 12.01% | 0.01% | -10.04% | 6.89% | 9.77% | Upgrade
|
| Free Cash Flow Margin | 12.81% | 17.72% | 1.47% | 9.72% | 15.24% | Upgrade
|
| EBITDA | 37,434 | 28,598 | 25,348 | 35,656 | 36,317 | Upgrade
|
| EBITDA Margin | 15.82% | 11.54% | 9.63% | 13.13% | 15.63% | Upgrade
|
| D&A For EBITDA | 5,068 | 6,361 | 7,593 | 6,105 | 4,838 | Upgrade
|
| EBIT | 32,366 | 22,237 | 17,755 | 29,551 | 31,479 | Upgrade
|
| EBIT Margin | 13.68% | 8.97% | 6.74% | 10.88% | 13.55% | Upgrade
|
| Effective Tax Rate | 25.03% | 85.55% | - | 22.34% | 21.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.