FCR Immobilien AG (ETR:FC9)
11.70
0.00 (0.00%)
Apr 28, 2026, 11:00 PM CET
FCR Immobilien AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 30.5 | 33.29 | 38.32 | 35 | 28.1 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 5.59 | - | - | - | - | Upgrade
|
| Other Revenue | 0.89 | 0.66 | 0.62 | 1.49 | 0.84 | Upgrade
|
| Total Revenue | 36.99 | 33.94 | 38.95 | 36.49 | 28.94 | Upgrade
|
| Revenue Growth (YoY | 8.96% | -12.85% | 6.74% | 26.09% | -27.56% | Upgrade
|
| Property Expenses | 5.48 | 7.15 | 7.76 | 6.82 | 7.22 | Upgrade
|
| Selling, General & Administrative | - | 0.42 | 0.66 | 1.32 | 0.95 | Upgrade
|
| Depreciation & Amortization | 1.15 | 1.06 | 1.21 | 1.11 | 0.61 | Upgrade
|
| Other Operating Expenses | 6.86 | 6.83 | 7.16 | 8.71 | 6.59 | Upgrade
|
| Total Operating Expenses | 14.04 | 15.99 | 17.65 | 19.04 | 15.85 | Upgrade
|
| Operating Income | 22.95 | 17.96 | 21.3 | 17.45 | 13.09 | Upgrade
|
| Interest Expense | -12.03 | -16.14 | -14.89 | -9.67 | -7.51 | Upgrade
|
| Interest & Investment Income | - | 0.44 | 0.7 | 0.28 | 0.76 | Upgrade
|
| Other Non-Operating Income | 0.04 | 0.35 | 0.07 | -0.49 | 1.02 | Upgrade
|
| EBT Excluding Unusual Items | 10.96 | 2.61 | 7.18 | 7.57 | 7.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.16 | 16.13 | 1.87 | -0.16 | 2.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.59 | - | - | - | - | Upgrade
|
| Asset Writedown | 1.35 | 4.38 | 1.04 | 9.91 | 4.78 | Upgrade
|
| Pretax Income | 6.88 | 23.12 | 10.09 | 17.31 | 14.89 | Upgrade
|
| Income Tax Expense | -5.73 | 1.28 | 1.39 | 3.14 | 2.74 | Upgrade
|
| Net Income | 12.61 | 21.84 | 8.7 | 14.18 | 12.15 | Upgrade
|
| Net Income to Common | 12.61 | 21.84 | 8.7 | 14.18 | 12.15 | Upgrade
|
| Net Income Growth | -42.27% | 151.11% | -38.65% | 16.70% | 27.06% | Upgrade
|
| Basic Shares Outstanding | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Diluted Shares Outstanding | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.20% | 0.70% | 0.39% | 0.73% | 5.96% | Upgrade
|
| EPS (Basic) | 1.28 | 2.21 | 0.89 | 1.45 | 1.25 | Upgrade
|
| EPS (Diluted) | 1.28 | 2.21 | 0.89 | 1.45 | 1.25 | Upgrade
|
| EPS Growth | -42.15% | 149.35% | -38.89% | 15.85% | 19.91% | Upgrade
|
| Dividend Per Share | - | 0.450 | 0.250 | 0.350 | 0.350 | Upgrade
|
| Dividend Growth | - | 80.00% | -28.57% | - | 16.67% | Upgrade
|
| Operating Margin | 62.05% | 52.90% | 54.69% | 47.83% | 45.24% | Upgrade
|
| Profit Margin | 34.09% | 64.34% | 22.33% | 38.85% | 41.98% | Upgrade
|
| EBITDA | 24.1 | 18.86 | 22.36 | 18.43 | 13.61 | Upgrade
|
| EBITDA Margin | 65.15% | 55.55% | 57.41% | 50.51% | 47.04% | Upgrade
|
| D&A For Ebitda | 1.15 | 0.9 | 1.06 | 0.98 | 0.52 | Upgrade
|
| EBIT | 22.95 | 17.96 | 21.3 | 17.45 | 13.09 | Upgrade
|
| EBIT Margin | 62.05% | 52.90% | 54.69% | 47.83% | 45.24% | Upgrade
|
| Effective Tax Rate | - | 5.55% | 13.79% | 18.12% | 18.41% | Upgrade
|
| Revenue as Reported | 37.38 | 56.45 | 58.57 | 38.36 | 55.06 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.