Fraport AG (ETR:FRA)
Germany
· Delayed Price · Currency is EUR 71.05
+0.80 (1.14%)
Apr 28, 2026, 5:35 PM CET
Fraport AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,506 | 4,489 | 4,051 | 3,234 | 2,181 | Upgrade
|
| Revenue Growth (YoY) | 0.37% | 10.82% | 25.25% | 48.27% | 27.20% | Upgrade
|
| Cost of Revenue | 2,894 | 3,054 | 2,713 | 2,138 | 1,635 | Upgrade
|
| Gross Profit | 1,612 | 1,435 | 1,338 | 1,096 | 546.3 | Upgrade
|
| Selling, General & Admin | 36.4 | 37 | 32.2 | 26.8 | 19.8 | Upgrade
|
| Other Operating Expenses | 170.4 | 154.9 | 142.8 | 161.1 | 100.9 | Upgrade
|
| Operating Expenses | 758.3 | 724.2 | 676.2 | 646.4 | 563.1 | Upgrade
|
| Operating Income | 853.6 | 711.2 | 661.5 | 449.6 | -16.8 | Upgrade
|
| Interest Expense | -344.4 | -349.4 | -317.9 | -313.5 | -268.7 | Upgrade
|
| Interest & Investment Income | 142 | 144.6 | 100.9 | 53 | 43.8 | Upgrade
|
| Earnings From Equity Investments | -34.4 | 74 | 84.5 | 77 | 18.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.5 | 0.2 | 0.4 | 3.2 | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.6 | 45.2 | -14.8 | -149.2 | 13.9 | Upgrade
|
| EBT Excluding Unusual Items | 627.9 | 625.8 | 514.6 | 120.1 | -208.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 11.1 | 72.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.8 | 3.1 | -1.9 | -1.4 | 4.5 | Upgrade
|
| Asset Writedown | - | - | - | -6.8 | -0.9 | Upgrade
|
| Legal Settlements | - | - | 11 | - | - | Upgrade
|
| Other Unusual Items | 18 | 52.8 | 19.1 | 49.7 | 321.4 | Upgrade
|
| Pretax Income | 656.7 | 681.7 | 553.9 | 233.9 | 116.4 | Upgrade
|
| Income Tax Expense | 188.6 | 179.8 | 123.4 | 67.3 | 24.6 | Upgrade
|
| Earnings From Continuing Operations | 468.1 | 501.9 | 430.5 | 166.6 | 91.8 | Upgrade
|
| Minority Interest in Earnings | -36.3 | -51.3 | -37.3 | -34.2 | -9 | Upgrade
|
| Net Income | 431.8 | 450.6 | 393.2 | 132.4 | 82.8 | Upgrade
|
| Net Income to Common | 431.8 | 450.6 | 393.2 | 132.4 | 82.8 | Upgrade
|
| Net Income Growth | -4.17% | 14.60% | 196.98% | 59.90% | - | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 92 | 93 | 93 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | -0.15% | -0.23% | 0.38% | Upgrade
|
| EPS (Basic) | 4.67 | 4.88 | 4.26 | 1.43 | 0.90 | Upgrade
|
| EPS (Diluted) | 4.67 | 4.88 | 4.26 | 1.43 | 0.89 | Upgrade
|
| EPS Growth | -4.25% | 14.60% | 197.61% | 60.67% | - | Upgrade
|
| Free Cash Flow | 337.8 | -71 | -79.7 | 45.7 | -479.4 | Upgrade
|
| Free Cash Flow Per Share | 3.65 | -0.77 | -0.86 | 0.49 | -5.17 | Upgrade
|
| Dividend Per Share | 1.000 | - | - | - | - | Upgrade
|
| Gross Margin | 35.77% | 31.97% | 33.02% | 33.89% | 25.05% | Upgrade
|
| Operating Margin | 18.94% | 15.84% | 16.33% | 13.90% | -0.77% | Upgrade
|
| Profit Margin | 9.58% | 10.04% | 9.71% | 4.09% | 3.80% | Upgrade
|
| Free Cash Flow Margin | 7.50% | -1.58% | -1.97% | 1.41% | -21.98% | Upgrade
|
| EBITDA | 1,366 | 1,208 | 1,126 | 866.8 | 388.1 | Upgrade
|
| EBITDA Margin | 30.32% | 26.90% | 27.78% | 26.80% | 17.79% | Upgrade
|
| D&A For EBITDA | 512.7 | 496.4 | 464 | 417.2 | 404.9 | Upgrade
|
| EBIT | 853.6 | 711.2 | 661.5 | 449.6 | -16.8 | Upgrade
|
| EBIT Margin | 18.94% | 15.84% | 16.33% | 13.90% | -0.77% | Upgrade
|
| Effective Tax Rate | 28.72% | 26.38% | 22.28% | 28.77% | 21.13% | Upgrade
|
| Revenue as Reported | 4,558 | 4,576 | 4,110 | 3,374 | 2,536 | Upgrade
|
| Advertising Expenses | 15.5 | 15.9 | 17.7 | 14.4 | 9.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.