Formycon AG (ETR:FYB)
Germany
· Delayed Price · Currency is EUR 17.88
-0.14 (-0.78%)
Apr 29, 2026, 5:35 PM CET
Formycon AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 44.48 | 69.67 | 77.7 | 42.5 | 36.61 | Upgrade
|
| Revenue Growth (YoY) | -36.17% | -10.32% | 82.83% | 16.07% | 6.76% | Upgrade
|
| Cost of Revenue | 40.9 | 54.84 | 54.39 | 30.43 | 26.5 | Upgrade
|
| Gross Profit | 3.58 | 14.83 | 23.31 | 12.07 | 10.11 | Upgrade
|
| Selling, General & Admin | 20.31 | 21.39 | 14.12 | 12.17 | 7.13 | Upgrade
|
| Research & Development | 12.67 | 16.5 | 9.16 | 16.91 | 16.81 | Upgrade
|
| Other Operating Expenses | 1.09 | 0.49 | 0.39 | - | 0.17 | Upgrade
|
| Operating Expenses | 34.04 | 38.3 | 24.12 | 29.08 | 24.11 | Upgrade
|
| Operating Income | -30.46 | -23.47 | -0.82 | -17.01 | -14 | Upgrade
|
| Interest Expense | -3.3 | -1.09 | -0.08 | -0.13 | -0.04 | Upgrade
|
| Interest & Investment Income | - | 3.6 | 2.82 | 0.3 | 0 | Upgrade
|
| Earnings From Equity Investments | -16.66 | -15.17 | -19.36 | 76.84 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.06 | -0.09 | 0.09 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.52 | -0.02 | -0.01 | -0.02 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | -30.9 | -36.09 | -17.55 | 60.09 | -14.21 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.72 | - | Upgrade
|
| Impairment of Goodwill | - | -44.53 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 21.09 | 96.62 | -22.77 | - | Upgrade
|
| Asset Writedown | -59.6 | -84.72 | - | - | - | Upgrade
|
| Pretax Income | -90.5 | -144.25 | 79.07 | 36.6 | -14.21 | Upgrade
|
| Income Tax Expense | -25.8 | -18.58 | 3.28 | 0.6 | -0.92 | Upgrade
|
| Net Income | -64.7 | -125.67 | 75.8 | 35.99 | -13.29 | Upgrade
|
| Net Income to Common | -64.7 | -125.67 | 75.8 | 35.99 | -13.29 | Upgrade
|
| Net Income Growth | - | - | 110.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 17 | 16 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 17 | 16 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | 1.95% | 8.99% | 15.59% | 25.73% | 7.91% | Upgrade
|
| EPS (Basic) | -3.66 | -7.18 | 4.76 | 2.62 | -1.20 | Upgrade
|
| EPS (Diluted) | -3.66 | -7.18 | 4.72 | 2.59 | -1.20 | Upgrade
|
| EPS Growth | - | - | 82.24% | - | - | Upgrade
|
| Free Cash Flow | 10.05 | -24.77 | -10.88 | -19.43 | -13.75 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | -1.42 | -0.68 | -1.40 | -1.25 | Upgrade
|
| Gross Margin | 8.04% | 21.29% | 30.00% | 28.41% | 27.61% | Upgrade
|
| Operating Margin | -68.49% | -33.68% | -1.05% | -40.03% | -38.24% | Upgrade
|
| Profit Margin | -145.46% | -180.37% | 97.55% | 84.69% | -36.30% | Upgrade
|
| Free Cash Flow Margin | 22.59% | -35.55% | -14.00% | -45.72% | -37.55% | Upgrade
|
| EBITDA | 56.03 | 114.14 | -0.21 | -16.31 | -13.33 | Upgrade
|
| EBITDA Margin | 125.97% | 163.82% | -0.27% | -38.37% | -36.42% | Upgrade
|
| D&A For EBITDA | 86.49 | 137.61 | 0.6 | 0.71 | 0.67 | Upgrade
|
| EBIT | -30.46 | -23.47 | -0.82 | -17.01 | -14 | Upgrade
|
| EBIT Margin | -68.49% | -33.68% | -1.05% | -40.03% | -38.24% | Upgrade
|
| Effective Tax Rate | - | - | 4.14% | 1.65% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.