GEA Group Aktiengesellschaft (ETR:G1A)
Germany
· Delayed Price · Currency is EUR 59.90
-0.20 (-0.33%)
Apr 28, 2026, 5:35 PM CET
ETR:G1A Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,495 | 5,422 | 5,373 | 5,165 | 4,703 | Upgrade
|
| Revenue Growth (YoY) | 1.35% | 0.91% | 4.04% | 9.82% | 1.46% | Upgrade
|
| Cost of Revenue | 3,436 | 3,458 | 3,538 | 3,410 | 3,136 | Upgrade
|
| Gross Profit | 2,060 | 1,964 | 1,835 | 1,755 | 1,566 | Upgrade
|
| Selling, General & Admin | 1,334 | 1,280 | 1,204 | 1,178 | 1,092 | Upgrade
|
| Research & Development | 119.36 | 117.09 | 113.01 | 98.28 | 95.25 | Upgrade
|
| Operating Expenses | 1,455 | 1,402 | 1,323 | 1,272 | 1,183 | Upgrade
|
| Operating Income | 605.05 | 562.35 | 512.52 | 482.74 | 383.1 | Upgrade
|
| Interest Expense | -48.26 | -49.72 | -38.07 | -24.8 | -29.32 | Upgrade
|
| Interest & Investment Income | 12.91 | 16.83 | 17 | 15.6 | 9.94 | Upgrade
|
| Earnings From Equity Investments | 7.05 | 2.02 | 2.15 | 1.47 | 1.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.69 | -7.35 | -0.54 | -7.93 | -6.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.11 | 11.87 | 8.49 | 21.55 | 26.53 | Upgrade
|
| EBT Excluding Unusual Items | 593.17 | 536 | 501.55 | 488.63 | 385.4 | Upgrade
|
| Merger & Restructuring Charges | -12.06 | -28.64 | -13.8 | -40.6 | -11 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -3.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.85 | -0.15 | -0.08 | -2.67 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.17 | 9.05 | -2.5 | 2.31 | -12.66 | Upgrade
|
| Other Unusual Items | 1.78 | 8.44 | 13.44 | -0.95 | - | Upgrade
|
| Pretax Income | 594.21 | 524.7 | 498.61 | 446.72 | 358.05 | Upgrade
|
| Income Tax Expense | 184.34 | 126.56 | 94.01 | 71.67 | 58.52 | Upgrade
|
| Earnings From Continuing Operations | 409.87 | 398.15 | 404.6 | 375.04 | 299.53 | Upgrade
|
| Earnings From Discontinued Operations | 4.14 | -13.12 | -11.83 | 26.39 | 5.64 | Upgrade
|
| Net Income to Company | 414.01 | 385.03 | 392.76 | 401.43 | 305.17 | Upgrade
|
| Minority Interest in Earnings | - | 0.02 | 0 | 0 | 0 | Upgrade
|
| Net Income | 414.01 | 385.04 | 392.77 | 401.43 | 305.17 | Upgrade
|
| Net Income to Common | 414.01 | 385.04 | 392.77 | 401.43 | 305.17 | Upgrade
|
| Net Income Growth | 7.52% | -1.97% | -2.16% | 31.54% | 215.17% | Upgrade
|
| Shares Outstanding (Basic) | 163 | 168 | 172 | 176 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 168 | 172 | 176 | 180 | Upgrade
|
| Shares Change (YoY) | -2.67% | -2.68% | -2.10% | -2.25% | -0.29% | Upgrade
|
| EPS (Basic) | 2.54 | 2.30 | 2.28 | 2.28 | 1.70 | Upgrade
|
| EPS (Diluted) | 2.54 | 2.30 | 2.28 | 2.28 | 1.70 | Upgrade
|
| EPS Growth | 10.47% | 0.73% | -0.06% | 34.57% | 216.07% | Upgrade
|
| Free Cash Flow | 476.51 | 473.01 | 305.21 | 265.53 | 552.15 | Upgrade
|
| Free Cash Flow Per Share | 2.92 | 2.82 | 1.77 | 1.51 | 3.07 | Upgrade
|
| Dividend Per Share | 1.300 | 1.150 | 1.000 | 0.950 | 0.900 | Upgrade
|
| Dividend Growth | 13.04% | 15.00% | 5.26% | 5.56% | 5.88% | Upgrade
|
| Gross Margin | 37.48% | 36.22% | 34.16% | 33.98% | 33.31% | Upgrade
|
| Operating Margin | 11.01% | 10.37% | 9.54% | 9.35% | 8.15% | Upgrade
|
| Profit Margin | 7.53% | 7.10% | 7.31% | 7.77% | 6.49% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 8.72% | 5.68% | 5.14% | 11.74% | Upgrade
|
| EBITDA | 708.95 | 732.31 | 662.66 | 627.26 | 529.12 | Upgrade
|
| EBITDA Margin | 12.90% | 13.51% | 12.33% | 12.14% | 11.25% | Upgrade
|
| D&A For EBITDA | 103.91 | 169.96 | 150.14 | 144.52 | 146.02 | Upgrade
|
| EBIT | 605.05 | 562.35 | 512.52 | 482.74 | 383.1 | Upgrade
|
| EBIT Margin | 11.01% | 10.37% | 9.54% | 9.35% | 8.15% | Upgrade
|
| Effective Tax Rate | 31.02% | 24.12% | 18.86% | 16.04% | 16.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.