Scout24 SE (ETR:G24)
Germany
· Delayed Price · Currency is EUR 67.50
-0.60 (-0.88%)
Apr 28, 2026, 5:35 PM CET
Scout24 SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 669.43 | 588.8 | 531.88 | 476.24 | 415.61 | Upgrade
|
| Revenue Growth (YoY) | 13.69% | 10.70% | 11.68% | 14.59% | 10.60% | Upgrade
|
| Cost of Revenue | 166.97 | 142.93 | 114.12 | 107.32 | 97.65 | Upgrade
|
| Gross Profit | 502.46 | 445.87 | 417.75 | 368.92 | 317.96 | Upgrade
|
| Selling, General & Admin | 69.1 | 65.89 | 69.74 | 72.63 | 54.69 | Upgrade
|
| Other Operating Expenses | 89.42 | 78.73 | 69.29 | 65.7 | 62.45 | Upgrade
|
| Operating Expenses | 208.14 | 191.7 | 175.35 | 171.39 | 174.62 | Upgrade
|
| Operating Income | 294.33 | 254.17 | 242.4 | 197.53 | 143.35 | Upgrade
|
| Interest Expense | -3.91 | -5.07 | -4.99 | -5.43 | -12.81 | Upgrade
|
| Interest & Investment Income | 0.69 | 1.08 | 2.4 | 0.97 | 6.1 | Upgrade
|
| Earnings From Equity Investments | 0 | -0.36 | -0.89 | -0.89 | -0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.9 | 2.75 | -0.69 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.21 | -1.46 | 4.7 | 10.01 | -2.85 | Upgrade
|
| EBT Excluding Unusual Items | 288.79 | 251.1 | 242.93 | 202.19 | 133.54 | Upgrade
|
| Merger & Restructuring Charges | -2.62 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | -1.02 | 2.59 | -18.63 | 4.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.02 | Upgrade
|
| Asset Writedown | - | - | - | -9.24 | -5.63 | Upgrade
|
| Other Unusual Items | -5.63 | -12.12 | -2.41 | - | - | Upgrade
|
| Pretax Income | 280.59 | 237.96 | 243.11 | 174.32 | 132.72 | Upgrade
|
| Income Tax Expense | 40.55 | 75.84 | 64.35 | 50.79 | 42.13 | Upgrade
|
| Earnings From Continuing Operations | 240.04 | 162.13 | 178.76 | 123.53 | 90.59 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.1 | Upgrade
|
| Net Income to Company | 240.04 | 162.13 | 178.76 | 123.53 | 90.5 | Upgrade
|
| Minority Interest in Earnings | - | -0.02 | 0.02 | - | - | Upgrade
|
| Net Income | 240.04 | 162.1 | 178.78 | 123.53 | 90.5 | Upgrade
|
| Net Income to Common | 240.04 | 162.1 | 178.78 | 123.53 | 90.5 | Upgrade
|
| Net Income Growth | 48.08% | -9.33% | 44.72% | 36.50% | -96.18% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 73 | 74 | 78 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 73 | 74 | 78 | 88 | Upgrade
|
| Shares Change (YoY) | -1.39% | -0.75% | -5.29% | -11.64% | -13.80% | Upgrade
|
| EPS (Basic) | 3.33 | 2.22 | 2.43 | 1.59 | 1.03 | Upgrade
|
| EPS (Diluted) | 3.33 | 2.22 | 2.43 | 1.59 | 1.03 | Upgrade
|
| EPS Growth | 50.17% | -8.64% | 52.80% | 54.49% | -95.56% | Upgrade
|
| Free Cash Flow | 283.79 | 256.13 | 200.25 | 161.02 | 132.74 | Upgrade
|
| Free Cash Flow Per Share | 3.94 | 3.50 | 2.72 | 2.07 | 1.51 | Upgrade
|
| Dividend Per Share | 1.500 | 1.320 | 1.200 | 1.000 | 0.850 | Upgrade
|
| Dividend Growth | 13.64% | 10.00% | 20.00% | 17.65% | 3.66% | Upgrade
|
| Gross Margin | 75.06% | 75.72% | 78.54% | 77.46% | 76.50% | Upgrade
|
| Operating Margin | 43.97% | 43.17% | 45.57% | 41.48% | 34.49% | Upgrade
|
| Profit Margin | 35.86% | 27.53% | 33.61% | 25.94% | 21.77% | Upgrade
|
| Free Cash Flow Margin | 42.39% | 43.50% | 37.65% | 33.81% | 31.94% | Upgrade
|
| EBITDA | 307.71 | 265.68 | 251.71 | 205.95 | 180.73 | Upgrade
|
| EBITDA Margin | 45.97% | 45.12% | 47.33% | 43.24% | 43.49% | Upgrade
|
| D&A For EBITDA | 13.38 | 11.51 | 9.31 | 8.42 | 37.39 | Upgrade
|
| EBIT | 294.33 | 254.17 | 242.4 | 197.53 | 143.35 | Upgrade
|
| EBIT Margin | 43.97% | 43.17% | 45.57% | 41.48% | 34.49% | Upgrade
|
| Effective Tax Rate | 14.45% | 31.87% | 26.47% | 29.14% | 31.74% | Upgrade
|
| Revenue as Reported | 671.33 | 589.98 | 533.31 | 477.87 | 418.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.