Grammer AG (ETR:GMM)
Germany
· Delayed Price · Currency is EUR 8.45
+0.10 (1.20%)
Apr 29, 2026, 11:36 AM CET
Grammer AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,821 | 1,922 | 2,055 | 2,159 | 1,903 | Upgrade
|
| Revenue Growth (YoY) | -5.23% | -6.49% | -4.81% | 13.44% | 11.24% | Upgrade
|
| Cost of Revenue | 1,611 | 1,729 | 1,823 | 1,980 | 1,725 | Upgrade
|
| Gross Profit | 210.19 | 192.84 | 232.36 | 179.25 | 177.63 | Upgrade
|
| Selling, General & Admin | 193.46 | 176.16 | 184.92 | 192.18 | 180.28 | Upgrade
|
| Other Operating Expenses | -43.64 | -22.71 | -19.65 | -42.99 | -22.04 | Upgrade
|
| Operating Expenses | 149.82 | 153.46 | 165.28 | 149.18 | 158.24 | Upgrade
|
| Operating Income | 60.37 | 39.39 | 67.09 | 30.07 | 19.39 | Upgrade
|
| Interest Expense | -43.12 | -40.94 | -34.32 | -26.3 | -20.27 | Upgrade
|
| Interest & Investment Income | 8.01 | 9.17 | 6.98 | 3.58 | 3.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.31 | 4.83 | 2.41 | 7.54 | 6.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.02 | -0.03 | -0.05 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | 28.53 | 12.42 | 42.11 | 14.83 | 8.86 | Upgrade
|
| Merger & Restructuring Charges | -5.91 | -35.69 | - | -4.57 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -24.45 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.23 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.15 | 2.32 | Upgrade
|
| Asset Writedown | - | - | - | -49.1 | - | Upgrade
|
| Other Unusual Items | 7.64 | -0.45 | - | -2.15 | -6.84 | Upgrade
|
| Pretax Income | 32.49 | -23.72 | 42.11 | -62.76 | 6.71 | Upgrade
|
| Income Tax Expense | 9.01 | 24.32 | 17.37 | 15.8 | 6.07 | Upgrade
|
| Earnings From Continuing Operations | 23.48 | -48.03 | 24.75 | -78.56 | 0.65 | Upgrade
|
| Earnings From Discontinued Operations | - | -44.73 | -21.34 | - | - | Upgrade
|
| Net Income to Company | 23.48 | -92.76 | 3.41 | -78.56 | 0.65 | Upgrade
|
| Minority Interest in Earnings | -0 | 0.22 | -0.9 | 0.79 | 1.21 | Upgrade
|
| Net Income | 23.47 | -92.54 | 2.51 | -77.77 | 1.85 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.67 | 1.85 | 0.71 | 0.64 | 0.62 | Upgrade
|
| Net Income to Common | 20.81 | -94.39 | 1.8 | -78.41 | 1.23 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 18.30% | Upgrade
|
| EPS (Basic) | 1.40 | -6.33 | 0.12 | -5.26 | 0.08 | Upgrade
|
| EPS (Diluted) | 1.40 | -6.33 | 0.12 | -5.26 | 0.08 | Upgrade
|
| Free Cash Flow | 85.28 | -30.75 | 60.68 | 35.09 | -4.97 | Upgrade
|
| Free Cash Flow Per Share | 5.72 | -2.06 | 4.07 | 2.35 | -0.33 | Upgrade
|
| Gross Margin | 11.54% | 10.04% | 11.31% | 8.30% | 9.33% | Upgrade
|
| Operating Margin | 3.31% | 2.05% | 3.26% | 1.39% | 1.02% | Upgrade
|
| Profit Margin | 1.14% | -4.91% | 0.09% | -3.63% | 0.07% | Upgrade
|
| Free Cash Flow Margin | 4.68% | -1.60% | 2.95% | 1.63% | -0.26% | Upgrade
|
| EBITDA | 119.9 | 93.22 | 116.39 | 98.33 | 83.83 | Upgrade
|
| EBITDA Margin | 6.58% | 4.85% | 5.66% | 4.55% | 4.41% | Upgrade
|
| D&A For EBITDA | 59.53 | 53.84 | 49.3 | 68.26 | 64.44 | Upgrade
|
| EBIT | 60.37 | 39.39 | 67.09 | 30.07 | 19.39 | Upgrade
|
| EBIT Margin | 3.31% | 2.05% | 3.26% | 1.39% | 1.02% | Upgrade
|
| Effective Tax Rate | 27.74% | - | 41.23% | - | 90.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.