Gesco SE (ETR:GSC1)
Germany
· Delayed Price · Currency is EUR 15.05
0.00 (0.00%)
Apr 29, 2026, 9:14 AM CET
Gesco SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 495.09 | 514.2 | 561.41 | 582.9 | 488.6 | Upgrade
|
| Revenue Growth (YoY) | -3.72% | -8.41% | -3.69% | 19.30% | 22.84% | Upgrade
|
| Cost of Revenue | 270.89 | 292.18 | 320.6 | 335.03 | 264.65 | Upgrade
|
| Gross Profit | 224.2 | 222.02 | 240.81 | 247.87 | 223.95 | Upgrade
|
| Selling, General & Admin | 125.87 | 131.23 | 126.41 | 121.81 | 113.04 | Upgrade
|
| Other Operating Expenses | 67.92 | 58.27 | 57.77 | 60.7 | 49.37 | Upgrade
|
| Operating Expenses | 212.07 | 210.99 | 207.26 | 200.82 | 180.03 | Upgrade
|
| Operating Income | 12.13 | 11.03 | 33.55 | 47.06 | 43.92 | Upgrade
|
| Interest Expense | -3.89 | -5.05 | -4.37 | -2.23 | -1.88 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.9 | 0.54 | 1.68 | 0.48 | Upgrade
|
| Earnings From Equity Investments | -0.41 | -0.79 | 0.6 | 0.74 | 0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.62 | 2.83 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.18 | -0.03 | 1.91 | 1.96 | 2.24 | Upgrade
|
| EBT Excluding Unusual Items | 9.9 | 8.88 | 32.24 | 49.21 | 45.43 | Upgrade
|
| Impairment of Goodwill | - | - | -0.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.47 | 1.08 | 0.19 | 0.23 | 0.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | -2.7 | Upgrade
|
| Pretax Income | 11.37 | 9.97 | 32.36 | 49.44 | 42.84 | Upgrade
|
| Income Tax Expense | 1.09 | 4.37 | 10.22 | 13.2 | 13.24 | Upgrade
|
| Earnings From Continuing Operations | 10.28 | 5.6 | 22.14 | 36.24 | 29.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.01 | Upgrade
|
| Net Income to Company | 10.28 | 5.6 | 22.14 | 36.24 | 29.58 | Upgrade
|
| Minority Interest in Earnings | -0.35 | -1.16 | -1.26 | -2.42 | -2.72 | Upgrade
|
| Net Income | 9.93 | 4.44 | 20.89 | 33.82 | 26.86 | Upgrade
|
| Net Income to Common | 9.93 | 4.44 | 20.89 | 33.82 | 26.86 | Upgrade
|
| Net Income Growth | 123.65% | -78.75% | -38.25% | 25.92% | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -1.43% | -2.98% | -0.10% | - | 0.05% | Upgrade
|
| EPS (Basic) | 0.96 | 0.42 | 1.93 | 3.12 | 2.48 | Upgrade
|
| EPS (Diluted) | 0.96 | 0.42 | 1.93 | 3.12 | 2.48 | Upgrade
|
| EPS Growth | 126.89% | -78.09% | -38.19% | 25.92% | - | Upgrade
|
| Free Cash Flow | -5.49 | 42.93 | 15.61 | -0.57 | 44.55 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | 4.09 | 1.44 | -0.05 | 4.11 | Upgrade
|
| Dividend Per Share | 0.200 | 0.100 | 0.400 | 1.000 | 0.980 | Upgrade
|
| Dividend Growth | 100.00% | -75.00% | -60.00% | 2.04% | - | Upgrade
|
| Gross Margin | 45.28% | 43.18% | 42.89% | 42.52% | 45.83% | Upgrade
|
| Operating Margin | 2.45% | 2.14% | 5.98% | 8.07% | 8.99% | Upgrade
|
| Profit Margin | 2.00% | 0.86% | 3.72% | 5.80% | 5.50% | Upgrade
|
| Free Cash Flow Margin | -1.11% | 8.35% | 2.78% | -0.10% | 9.12% | Upgrade
|
| EBITDA | 26.05 | 28.68 | 51.94 | 61.28 | 58.09 | Upgrade
|
| EBITDA Margin | 5.26% | 5.58% | 9.25% | 10.51% | 11.89% | Upgrade
|
| D&A For EBITDA | 13.93 | 17.65 | 18.4 | 14.22 | 14.17 | Upgrade
|
| EBIT | 12.13 | 11.03 | 33.55 | 47.06 | 43.92 | Upgrade
|
| EBIT Margin | 2.45% | 2.14% | 5.98% | 8.07% | 8.99% | Upgrade
|
| Effective Tax Rate | 9.57% | 43.85% | 31.58% | 26.69% | 30.91% | Upgrade
|
| Revenue as Reported | 501.43 | 522.33 | 569.03 | 595.99 | 497.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.