Hannover Rück SE (ETR:HNR1)
Germany
· Delayed Price · Currency is EUR 265.60
+0.60 (0.23%)
Apr 28, 2026, 5:35 PM CET
Hannover Rück SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 23,285 | 23,036 | 21,086 | 24,017 | 24,144 | Upgrade
|
| Total Interest & Dividend Income | 3,200 | 169.2 | 1,421 | 732.1 | 1,872 | Upgrade
|
| Gain (Loss) on Sale of Investments | -564.2 | -90.4 | -153.9 | -585.3 | 193.36 | Upgrade
|
| Other Revenue | - | - | - | - | 71.97 | Upgrade
|
| Total Revenue | 25,921 | 23,114 | 22,353 | 24,164 | 26,281 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | 3.40% | -7.49% | -8.06% | 13.42% | Upgrade
|
| Policy Benefits | 19,789 | 20,017 | 19,428 | 22,680 | 18,319 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 6,082 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 510.71 | Upgrade
|
| Provision for Bad Debts | 85.7 | 98.3 | 155.8 | 167.6 | - | Upgrade
|
| Other Operating Expenses | 490.2 | 435.1 | 441.3 | 211.1 | -304.9 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | 288.4 | Upgrade
|
| Total Operating Expenses | 20,365 | 20,550 | 20,025 | 23,059 | 24,318 | Upgrade
|
| Operating Income | 5,556 | 2,564 | 2,328 | 1,105 | 1,963 | Upgrade
|
| Interest Expense | -133.6 | -152.1 | -157.6 | -100.9 | -292.88 | Upgrade
|
| Earnings From Equity Investments | -33.2 | 27.4 | 16.3 | -63.2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,986 | 771.4 | -409 | 498 | -77.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.5 | 2.7 | 76 | -14.2 | - | Upgrade
|
| EBT Excluding Unusual Items | 3,425 | 3,213 | 1,854 | 1,424 | 1,593 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.4 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 59.1 | Upgrade
|
| Pretax Income | 3,413 | 3,213 | 1,854 | 1,424 | 1,652 | Upgrade
|
| Income Tax Expense | 645.3 | 816.5 | 26.4 | 525.9 | 351.57 | Upgrade
|
| Earnings From Continuing Ops. | 2,768 | 2,397 | 1,828 | 898.3 | 1,300 | Upgrade
|
| Minority Interest in Earnings | -126 | -68.1 | -2.8 | -117.5 | -68.89 | Upgrade
|
| Net Income | 2,642 | 2,329 | 1,825 | 780.8 | 1,231 | Upgrade
|
| Net Income to Common | 2,642 | 2,329 | 1,825 | 780.8 | 1,231 | Upgrade
|
| Net Income Growth | 13.43% | 27.61% | 133.71% | -36.59% | 39.44% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 121 | 121 | 121 | 121 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 121 | Upgrade
|
| EPS (Basic) | 21.90 | 19.31 | 15.13 | 6.47 | 10.21 | Upgrade
|
| EPS (Diluted) | 21.90 | 19.31 | 15.13 | 6.47 | 10.21 | Upgrade
|
| EPS Growth | 13.41% | 27.63% | 133.85% | -36.63% | 39.48% | Upgrade
|
| Dividend Per Share | 12.500 | 7.000 | 6.000 | 5.000 | 4.500 | Upgrade
|
| Dividend Growth | 78.57% | 16.67% | 20.00% | 11.11% | - | Upgrade
|
| Operating Margin | 21.43% | 11.09% | 10.42% | 4.57% | 7.47% | Upgrade
|
| Profit Margin | 10.19% | 10.08% | 8.16% | 3.23% | 4.69% | Upgrade
|
| EBITDA | 5,641 | 2,651 | 2,406 | 1,174 | 2,084 | Upgrade
|
| EBITDA Margin | 21.76% | 11.47% | 10.76% | 4.86% | 7.93% | Upgrade
|
| D&A For EBITDA | 84.9 | 87.1 | 77.8 | 69.7 | 120.71 | Upgrade
|
| EBIT | 5,556 | 2,564 | 2,328 | 1,105 | 1,963 | Upgrade
|
| EBIT Margin | 21.43% | 11.09% | 10.42% | 4.57% | 7.47% | Upgrade
|
| Effective Tax Rate | 18.91% | 25.41% | 1.42% | 36.93% | 21.28% | Upgrade
|
| Revenue as Reported | - | - | - | - | 26,087 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.