IVU Traffic Technologies AG (ETR:IVU)
18.70
-0.10 (-0.53%)
Apr 29, 2026, 9:02 AM CET
ETR:IVU Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 13.31 | 12.04 | 11.38 | 10.13 | 9.32 | Upgrade
|
| Depreciation & Amortization | 4.79 | 4.87 | 4.54 | 3.84 | 2.53 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0.02 | - | -0.02 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.03 | -0.03 | -0.19 | -0.05 | 0.04 | Upgrade
|
| Stock-Based Compensation | 1.85 | 1.91 | -0.18 | 1.63 | 1.41 | Upgrade
|
| Other Operating Activities | -3.4 | -7.06 | 0.4 | 3.65 | 5.78 | Upgrade
|
| Change in Accounts Receivable | 4.34 | -10.04 | -3.59 | -9.72 | 0.69 | Upgrade
|
| Change in Inventory | 0.3 | -0.19 | -0.55 | -1.09 | 0.58 | Upgrade
|
| Change in Other Net Operating Assets | 10.04 | 5.22 | 0.11 | -3.91 | -1.26 | Upgrade
|
| Operating Cash Flow | 31.2 | 6.74 | 11.91 | 4.47 | 19.08 | Upgrade
|
| Operating Cash Flow Growth | 362.97% | -43.45% | 166.71% | -76.59% | -37.98% | Upgrade
|
| Capital Expenditures | -1.4 | -1.59 | -1.75 | -1.91 | -1.17 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0 | 0 | - | Upgrade
|
| Cash Acquisitions | - | -0.06 | - | -11.06 | - | Upgrade
|
| Other Investing Activities | 0.87 | 1.28 | 1 | 0.11 | - | Upgrade
|
| Investing Cash Flow | -0.53 | -0.37 | -0.75 | -12.87 | -1.17 | Upgrade
|
| Long-Term Debt Repaid | -2.39 | -2.3 | -2.01 | -1.76 | -1.57 | Upgrade
|
| Net Debt Issued (Repaid) | -2.39 | -2.3 | -2.01 | -1.76 | -1.57 | Upgrade
|
| Repurchase of Common Stock | -0.44 | -3.84 | -2.58 | -4.4 | -2.45 | Upgrade
|
| Common Dividends Paid | -4.86 | -4.54 | -4.23 | -3.86 | -3.52 | Upgrade
|
| Financing Cash Flow | -7.69 | -10.67 | -8.82 | -10.01 | -7.54 | Upgrade
|
| Net Cash Flow | 22.98 | -4.31 | 2.35 | -18.41 | 10.36 | Upgrade
|
| Free Cash Flow | 29.8 | 5.15 | 10.17 | 2.55 | 17.91 | Upgrade
|
| Free Cash Flow Growth | 479.20% | -49.38% | 298.16% | -85.74% | -38.85% | Upgrade
|
| Free Cash Flow Margin | 19.73% | 3.82% | 8.27% | 2.25% | 17.40% | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 0.29 | 0.58 | 0.14 | 1.02 | Upgrade
|
| Cash Interest Paid | 0.14 | 0.15 | 0.13 | 0.14 | 0.26 | Upgrade
|
| Cash Income Tax Paid | 5.14 | 8.89 | 1.67 | 1.18 | 1.52 | Upgrade
|
| Levered Free Cash Flow | 28.35 | 12.1 | 33.42 | -1.29 | 14.26 | Upgrade
|
| Unlevered Free Cash Flow | 28.79 | 12.53 | 33.67 | -1.19 | 14.34 | Upgrade
|
| Change in Working Capital | 14.68 | -5.01 | -4.03 | -14.72 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.