JOST Werke SE (ETR:JST)
Germany
· Delayed Price · Currency is EUR 51.40
+0.20 (0.39%)
Apr 29, 2026, 10:54 AM CET
JOST Werke SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,534 | 1,069 | 1,250 | 1,265 | 1,051 | Upgrade
|
| Revenue Growth (YoY) | 43.46% | -14.43% | -1.18% | 20.33% | 32.29% | Upgrade
|
| Cost of Revenue | 1,088 | 771.56 | 923.45 | 925.08 | 759.54 | Upgrade
|
| Gross Profit | 445.81 | 297.84 | 326.25 | 339.53 | 291.39 | Upgrade
|
| Selling, General & Admin | 269.59 | 176.98 | 174.84 | 196.93 | 174.35 | Upgrade
|
| Research & Development | 30.54 | 19.12 | 17.12 | 16.76 | 14.87 | Upgrade
|
| Other Operating Expenses | 0.57 | -4.34 | -2.28 | -15.77 | -7.37 | Upgrade
|
| Operating Expenses | 300.69 | 191.76 | 189.68 | 197.91 | 181.85 | Upgrade
|
| Operating Income | 145.12 | 106.07 | 136.58 | 141.62 | 109.55 | Upgrade
|
| Interest Expense | -34.11 | -19.81 | -24.84 | -7.78 | -7.71 | Upgrade
|
| Interest & Investment Income | 2.94 | 1.65 | 1.48 | 0.98 | 0.42 | Upgrade
|
| Earnings From Equity Investments | 3.73 | 6.92 | 6.53 | 8.88 | 5.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.25 | 4.32 | -3.3 | -29.27 | -9.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.21 | -3.93 | 2.97 | 1.36 | 1.42 | Upgrade
|
| EBT Excluding Unusual Items | 112.74 | 95.23 | 119.42 | 115.79 | 99.77 | Upgrade
|
| Merger & Restructuring Charges | -20.37 | 13.71 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.8 | Upgrade
|
| Asset Writedown | -40.05 | -23.94 | -25.66 | -27.28 | -37.85 | Upgrade
|
| Other Unusual Items | -13.62 | -22.12 | -22.32 | -8.42 | -13.37 | Upgrade
|
| Pretax Income | 38.7 | 62.87 | 71.44 | 80.09 | 47.75 | Upgrade
|
| Income Tax Expense | 29.32 | 10.27 | 19.15 | 20.25 | 3.88 | Upgrade
|
| Earnings From Continuing Operations | 9.38 | 52.6 | 52.29 | 59.85 | 43.86 | Upgrade
|
| Earnings From Discontinued Operations | -22.85 | - | - | - | - | Upgrade
|
| Net Income to Company | -13.48 | 52.6 | 52.29 | 59.85 | 43.86 | Upgrade
|
| Minority Interest in Earnings | -1.23 | - | - | - | - | Upgrade
|
| Net Income | -14.7 | 52.6 | 52.29 | 59.85 | 43.86 | Upgrade
|
| Net Income to Common | -14.7 | 52.6 | 52.29 | 59.85 | 43.86 | Upgrade
|
| Net Income Growth | - | 0.60% | -12.62% | 36.44% | 127.39% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | -0.99 | 3.53 | 3.51 | 4.02 | 2.94 | Upgrade
|
| EPS (Diluted) | -0.99 | 3.53 | 3.51 | 4.02 | 2.94 | Upgrade
|
| EPS Growth | - | 0.60% | -12.62% | 36.44% | 127.39% | Upgrade
|
| Free Cash Flow | 133.13 | 122.57 | 117.24 | 27.73 | 37.87 | Upgrade
|
| Free Cash Flow Per Share | 8.94 | 8.23 | 7.87 | 1.86 | 2.54 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.400 | 1.050 | Upgrade
|
| Dividend Growth | - | - | 7.14% | 33.33% | 5.00% | Upgrade
|
| Gross Margin | 29.06% | 27.85% | 26.11% | 26.85% | 27.73% | Upgrade
|
| Operating Margin | 9.46% | 9.92% | 10.93% | 11.20% | 10.42% | Upgrade
|
| Profit Margin | -0.96% | 4.92% | 4.18% | 4.73% | 4.17% | Upgrade
|
| Free Cash Flow Margin | 8.68% | 11.46% | 9.38% | 2.19% | 3.60% | Upgrade
|
| EBITDA | 209.7 | 148.18 | 152.32 | 156.6 | 123.65 | Upgrade
|
| EBITDA Margin | 13.67% | 13.86% | 12.19% | 12.38% | 11.77% | Upgrade
|
| D&A For EBITDA | 64.58 | 42.11 | 15.74 | 14.99 | 14.11 | Upgrade
|
| EBIT | 145.12 | 106.07 | 136.58 | 141.62 | 109.55 | Upgrade
|
| EBIT Margin | 9.46% | 9.92% | 10.93% | 11.20% | 10.42% | Upgrade
|
| Effective Tax Rate | 75.77% | 16.34% | 26.81% | 25.28% | 8.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.