Jungheinrich Aktiengesellschaft (ETR:JUN3)
Germany
· Delayed Price · Currency is EUR 25.54
+0.64 (2.57%)
Apr 28, 2026, 5:38 PM CET
ETR:JUN3 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,029 | 3,975 | 4,224 | 3,632 | 3,108 | Upgrade
|
| Other Revenue | 1,473 | 1,417 | 1,322 | 1,131 | 1,132 | Upgrade
|
| Revenue | 5,502 | 5,392 | 5,546 | 4,763 | 4,240 | Upgrade
|
| Revenue Growth (YoY) | 2.04% | -2.78% | 16.43% | 12.35% | 11.32% | Upgrade
|
| Cost of Revenue | 3,732 | 3,664 | 3,822 | 3,290 | 2,916 | Upgrade
|
| Gross Profit | 1,767 | 1,724 | 1,720 | 1,472 | 1,322 | Upgrade
|
| Selling, General & Admin | 1,274 | 1,174 | 1,183 | 995.28 | 878.47 | Upgrade
|
| Research & Development | 163.4 | 135 | 116.51 | 109.76 | 94.93 | Upgrade
|
| Other Operating Expenses | -2.2 | -2.5 | -5.03 | -9.28 | -3.79 | Upgrade
|
| Operating Expenses | 1,435 | 1,307 | 1,295 | 1,096 | 969.62 | Upgrade
|
| Operating Income | 331.8 | 417.6 | 425.13 | 376.53 | 352.71 | Upgrade
|
| Interest Expense | -30.8 | -26.8 | -27.25 | -12.16 | -10.22 | Upgrade
|
| Interest & Investment Income | 15.4 | 17.9 | 10.7 | 3.05 | 1.1 | Upgrade
|
| Earnings From Equity Investments | 2.9 | 6.6 | 8.64 | 4.98 | 2.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.7 | 3.1 | 3.02 | -14.21 | 4.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.7 | -14.1 | -5.11 | -13.21 | -4.02 | Upgrade
|
| EBT Excluding Unusual Items | 312.3 | 404.3 | 415.12 | 344.99 | 347.21 | Upgrade
|
| Merger & Restructuring Charges | - | - | -8.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.1 | -0.01 | 1.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.2 | -0.43 | 5.4 | 0.28 | Upgrade
|
| Asset Writedown | - | -0.7 | -5.5 | -3.35 | -0.45 | Upgrade
|
| Other Unusual Items | -116 | - | 0.42 | 0.37 | 0.92 | Upgrade
|
| Pretax Income | 196.4 | 403.8 | 399.13 | 347.4 | 349.13 | Upgrade
|
| Income Tax Expense | 92.8 | 114.8 | 99.85 | 77.83 | 81.74 | Upgrade
|
| Earnings From Continuing Operations | 103.6 | 289 | 299.28 | 269.58 | 267.4 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.41 | -1.15 | Upgrade
|
| Net Income | 103.6 | 289 | 299.28 | 269.17 | 266.25 | Upgrade
|
| Net Income to Common | 103.6 | 289 | 299.28 | 269.17 | 266.25 | Upgrade
|
| Net Income Growth | -64.15% | -3.43% | 11.19% | 1.10% | 76.00% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| EPS (Basic) | 1.02 | 2.83 | 2.93 | 2.64 | 2.61 | Upgrade
|
| EPS (Diluted) | 1.02 | 2.83 | 2.93 | 2.64 | 2.61 | Upgrade
|
| EPS Growth | -64.15% | -3.43% | 11.19% | 1.10% | 76.00% | Upgrade
|
| Free Cash Flow | 345.5 | 439.6 | 337.75 | -239.46 | 161.32 | Upgrade
|
| Free Cash Flow Per Share | 3.39 | 4.31 | 3.31 | -2.35 | 1.58 | Upgrade
|
| Dividend Per Share | 0.290 | 0.800 | 0.750 | 0.680 | 0.680 | Upgrade
|
| Dividend Growth | -63.75% | 6.67% | 10.29% | - | 58.14% | Upgrade
|
| Gross Margin | 32.12% | 31.98% | 31.01% | 30.91% | 31.19% | Upgrade
|
| Operating Margin | 6.03% | 7.75% | 7.67% | 7.90% | 8.32% | Upgrade
|
| Profit Margin | 1.88% | 5.36% | 5.40% | 5.65% | 6.28% | Upgrade
|
| Free Cash Flow Margin | 6.28% | 8.15% | 6.09% | -5.03% | 3.81% | Upgrade
|
| EBITDA | 427 | 513.7 | 515.97 | 454.82 | 431.36 | Upgrade
|
| EBITDA Margin | 7.76% | 9.53% | 9.30% | 9.55% | 10.17% | Upgrade
|
| D&A For EBITDA | 95.2 | 96.1 | 90.84 | 78.29 | 78.64 | Upgrade
|
| EBIT | 331.8 | 417.6 | 425.13 | 376.53 | 352.71 | Upgrade
|
| EBIT Margin | 6.03% | 7.75% | 7.67% | 7.90% | 8.32% | Upgrade
|
| Effective Tax Rate | 47.25% | 28.43% | 25.02% | 22.40% | 23.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.