Klöckner & Co SE (ETR:KCO)
Germany
· Delayed Price · Currency is EUR 12.54
-0.06 (-0.48%)
Apr 29, 2026, 11:00 AM CET
Klöckner & Co SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -53.64 | -176.7 | -190.59 | 253.24 | 618.97 | Upgrade
|
| Depreciation & Amortization | 113.57 | 119.65 | 106.45 | 100.96 | 117.02 | Upgrade
|
| Other Amortization | 6.19 | 6.14 | 5.78 | 6.95 | 7.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.44 | -0.62 | -3.38 | -50.13 | -26.88 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.93 | 3.23 | 12.45 | 0.47 | 0.21 | Upgrade
|
| Other Operating Activities | 10.27 | 40.57 | -27.59 | -25.17 | 19.17 | Upgrade
|
| Change in Accounts Receivable | -58.71 | 78.18 | 102.06 | 30.61 | -316.95 | Upgrade
|
| Change in Inventory | -2.4 | 148.65 | 168.74 | 157.68 | -802.22 | Upgrade
|
| Change in Accounts Payable | 123.84 | -66.76 | -19.67 | -89.85 | 336.59 | Upgrade
|
| Change in Other Net Operating Assets | -21.08 | -22 | -57.01 | 21.13 | -258.86 | Upgrade
|
| Operating Cash Flow | 109.52 | 114.71 | 321.57 | 405.17 | -305.77 | Upgrade
|
| Operating Cash Flow Growth | -4.52% | -64.33% | -20.63% | - | - | Upgrade
|
| Capital Expenditures | -111.94 | -110.25 | -88.2 | -66.68 | -84.94 | Upgrade
|
| Cash Acquisitions | -5.3 | -12.62 | -348.11 | -22.1 | - | Upgrade
|
| Divestitures | 0.73 | - | 7.43 | - | - | Upgrade
|
| Investment in Securities | 3.86 | -1.21 | -3.77 | -5.58 | 1.57 | Upgrade
|
| Other Investing Activities | 107.92 | 112.57 | -1.43 | 60.4 | 23.44 | Upgrade
|
| Investing Cash Flow | -4.73 | -11.51 | -434.08 | -33.96 | -59.93 | Upgrade
|
| Long-Term Debt Issued | 488.75 | 340.89 | 683.2 | 406.47 | 333.53 | Upgrade
|
| Long-Term Debt Repaid | -622.54 | -456.42 | -511.76 | -526.08 | -71.99 | Upgrade
|
| Net Debt Issued (Repaid) | -133.79 | -115.54 | 171.44 | -119.61 | 261.54 | Upgrade
|
| Common Dividends Paid | -19.95 | -19.95 | -39.9 | -99.75 | - | Upgrade
|
| Other Financing Activities | -0.9 | -6.9 | -20.44 | -29.38 | -13 | Upgrade
|
| Financing Cash Flow | -154.64 | -142.39 | 111.1 | -248.74 | 248.55 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10.73 | 5.09 | -9.65 | -1.03 | 2.21 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | -0 | - | - | - | Upgrade
|
| Net Cash Flow | -60.59 | -34.11 | -11.06 | 121.44 | -114.94 | Upgrade
|
| Free Cash Flow | -2.42 | 4.45 | 233.36 | 338.49 | -390.71 | Upgrade
|
| Free Cash Flow Growth | - | -98.09% | -31.06% | - | - | Upgrade
|
| Free Cash Flow Margin | -0.04% | 0.07% | 3.36% | 4.06% | -5.25% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.04 | 2.34 | 3.04 | -3.52 | Upgrade
|
| Cash Interest Paid | 54.7 | 52.56 | 43.39 | 30.66 | 20.07 | Upgrade
|
| Cash Income Tax Paid | 18.58 | 34.5 | 50.01 | 86.28 | 97.62 | Upgrade
|
| Levered Free Cash Flow | 188.96 | 115.63 | 140.55 | 170.18 | -344.14 | Upgrade
|
| Unlevered Free Cash Flow | 222.05 | 155.33 | 170.57 | 192.25 | -329.32 | Upgrade
|
| Change in Working Capital | 41.65 | 138.08 | 194.12 | 119.56 | -1,041 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.