LANXESS Aktiengesellschaft (ETR:LXS)
Germany
· Delayed Price · Currency is EUR 18.24
+0.24 (1.33%)
Apr 29, 2026, 12:43 PM CET
ETR:LXS Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -577 | -177 | 443 | 250 | 267 | Upgrade
|
| Depreciation & Amortization | 527 | 560 | 562 | 536 | 446 | Upgrade
|
| Loss (Gain) From Sale of Assets | -80 | -1 | -2 | 3 | -1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 279 | 6 | 434 | 10 | 11 | Upgrade
|
| Loss (Gain) on Equity Investments | 162 | 133 | 172 | -3 | - | Upgrade
|
| Other Operating Activities | 58 | -51 | -1,351 | 22 | -68 | Upgrade
|
| Change in Accounts Receivable | 85 | -54 | 230 | 62 | -157 | Upgrade
|
| Change in Inventory | 47 | -19 | 465 | -403 | -288 | Upgrade
|
| Change in Accounts Payable | -80 | 73 | -118 | -130 | 153 | Upgrade
|
| Change in Other Net Operating Assets | -132 | 38 | 17 | -160 | 5 | Upgrade
|
| Operating Cash Flow | 289 | 508 | 838 | 159 | 407 | Upgrade
|
| Operating Cash Flow Growth | -43.11% | -39.38% | 427.04% | -60.93% | -30.43% | Upgrade
|
| Capital Expenditures | -319 | -320 | -326 | -407 | -424 | Upgrade
|
| Sale of Property, Plant & Equipment | 5 | 2 | 3 | 5 | 3 | Upgrade
|
| Cash Acquisitions | - | - | - | -1,124 | -1,006 | Upgrade
|
| Divestitures | 443 | - | 1,194 | 8 | 115 | Upgrade
|
| Investment in Securities | 260 | 43 | -465 | 510 | 928 | Upgrade
|
| Other Investing Activities | 15 | 12 | 17 | -43 | -48 | Upgrade
|
| Investing Cash Flow | 404 | -263 | 423 | -1,051 | -432 | Upgrade
|
| Long-Term Debt Issued | 71 | 20 | 383 | 1,379 | 1,102 | Upgrade
|
| Long-Term Debt Repaid | -579 | -66 | -1,686 | -689 | -560 | Upgrade
|
| Net Debt Issued (Repaid) | -508 | -46 | -1,303 | 690 | 542 | Upgrade
|
| Common Dividends Paid | -9 | -9 | -91 | -91 | -86 | Upgrade
|
| Other Financing Activities | -42 | -42 | -72 | 14 | -67 | Upgrade
|
| Financing Cash Flow | -559 | -97 | -1,466 | 613 | 389 | Upgrade
|
| Foreign Exchange Rate Adjustments | -14 | 5 | -9 | -4 | 8 | Upgrade
|
| Net Cash Flow | 120 | 153 | -214 | -283 | 372 | Upgrade
|
| Free Cash Flow | -30 | 188 | 512 | -248 | -17 | Upgrade
|
| Free Cash Flow Growth | - | -63.28% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -0.53% | 2.95% | 7.63% | -3.07% | -0.28% | Upgrade
|
| Free Cash Flow Per Share | -0.35 | 2.18 | 5.93 | -2.87 | -0.20 | Upgrade
|
| Cash Interest Paid | 41 | 42 | 71 | 65 | 63 | Upgrade
|
| Cash Income Tax Paid | 27 | 47 | 53 | -4 | -5 | Upgrade
|
| Levered Free Cash Flow | 564.75 | -109 | 1,682 | -1,084 | -246.38 | Upgrade
|
| Unlevered Free Cash Flow | 592.25 | -79.63 | 1,725 | -1,037 | -206.38 | Upgrade
|
| Change in Working Capital | -80 | 38 | 594 | -631 | -287 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.