MLP SE (ETR:MLP)
Germany
· Delayed Price · Currency is EUR 7.61
+0.08 (1.06%)
Apr 28, 2026, 5:35 PM CET
MLP SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,047 | 1,038 | 941.13 | 913.79 | 907.3 | Upgrade
|
| Other Revenue | 1.69 | 1.23 | 19.58 | 10.73 | 10.92 | Upgrade
|
| Revenue | 1,049 | 1,039 | 960.7 | 924.52 | 918.22 | Upgrade
|
| Revenue Growth (YoY) | 0.95% | 8.13% | 3.91% | 0.69% | 21.94% | Upgrade
|
| Cost of Revenue | 755.81 | 727.75 | 655.34 | 626.3 | 617.92 | Upgrade
|
| Gross Profit | 292.81 | 311.01 | 305.36 | 298.21 | 300.3 | Upgrade
|
| Selling, General & Admin | 12.82 | 14.58 | 11.43 | 9.9 | 8.59 | Upgrade
|
| Other Operating Expenses | 133.05 | 141.03 | 172.4 | 179.72 | 171.91 | Upgrade
|
| Operating Expenses | 176.89 | 185.65 | 215.07 | 221.77 | 210.28 | Upgrade
|
| Operating Income | 115.93 | 125.36 | 90.29 | 76.44 | 90.02 | Upgrade
|
| Interest Expense | -27.18 | -36.77 | -24.53 | -5.29 | -4.82 | Upgrade
|
| Interest & Investment Income | 4.29 | 5.33 | 7.29 | 2.37 | 1.21 | Upgrade
|
| Earnings From Equity Investments | 2.06 | 1.44 | 0.45 | 2.92 | 4.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.22 | 0.07 | 0.28 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.86 | 7.15 | 0.59 | 0.53 | 5.85 | Upgrade
|
| EBT Excluding Unusual Items | 96.03 | 102.74 | 74.16 | 77.26 | 96.81 | Upgrade
|
| Impairment of Goodwill | -11 | -3.23 | -4.97 | -4.19 | -2.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.02 | 0.02 | 0.01 | Upgrade
|
| Asset Writedown | - | - | -0.24 | - | -0.6 | Upgrade
|
| Pretax Income | 85.08 | 99.55 | 68.98 | 73.09 | 93.25 | Upgrade
|
| Income Tax Expense | 29.41 | 30.28 | 24.85 | 24.44 | 30.43 | Upgrade
|
| Earnings From Continuing Operations | 55.67 | 69.28 | 44.12 | 48.65 | 62.83 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.01 | 4.46 | 2.84 | -0.2 | Upgrade
|
| Net Income | 55.63 | 69.27 | 48.58 | 51.49 | 62.63 | Upgrade
|
| Net Income to Common | 55.63 | 69.27 | 48.58 | 51.49 | 62.63 | Upgrade
|
| Net Income Growth | -19.68% | 42.57% | -5.64% | -17.80% | 44.80% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 109 | Upgrade
|
| EPS (Basic) | 0.51 | 0.63 | 0.44 | 0.47 | 0.57 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.63 | 0.44 | 0.47 | 0.57 | Upgrade
|
| EPS Growth | -19.11% | 43.18% | -6.38% | -17.54% | 43.92% | Upgrade
|
| Free Cash Flow | -16.64 | 137.74 | 100.06 | -314.72 | 536.29 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | 1.26 | 0.92 | -2.88 | 4.91 | Upgrade
|
| Dividend Per Share | 0.360 | 0.360 | 0.300 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | - | 20.00% | - | - | 30.44% | Upgrade
|
| Gross Margin | 27.92% | 29.94% | 31.79% | 32.26% | 32.70% | Upgrade
|
| Operating Margin | 11.05% | 12.07% | 9.40% | 8.27% | 9.80% | Upgrade
|
| Profit Margin | 5.30% | 6.67% | 5.06% | 5.57% | 6.82% | Upgrade
|
| Free Cash Flow Margin | -1.59% | 13.26% | 10.42% | -34.04% | 58.40% | Upgrade
|
| EBITDA | 126.93 | 136.88 | 100.48 | 86.46 | 98.72 | Upgrade
|
| EBITDA Margin | 12.10% | 13.18% | 10.46% | 9.35% | 10.75% | Upgrade
|
| D&A For EBITDA | 11 | 11.51 | 10.2 | 10.02 | 8.7 | Upgrade
|
| EBIT | 115.93 | 125.36 | 90.29 | 76.44 | 90.02 | Upgrade
|
| EBIT Margin | 11.05% | 12.07% | 9.40% | 8.27% | 9.80% | Upgrade
|
| Effective Tax Rate | 34.56% | 30.41% | 36.03% | 33.44% | 32.63% | Upgrade
|
| Revenue as Reported | 1,080 | 1,067 | 973.5 | 949.14 | 934.52 | Upgrade
|
| Advertising Expenses | 10.16 | 11.83 | 9.24 | 8.42 | 7.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.