Mister Spex SE (ETR:MRX)
Germany
· Delayed Price · Currency is EUR 1.315
+0.065 (5.20%)
Apr 29, 2026, 5:35 PM CET
Mister Spex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 181.81 | 219.96 | 228.36 | 216.91 | 200.65 | Upgrade
|
| Other Revenue | 1.72 | 1.13 | - | - | - | Upgrade
|
| Revenue | 183.53 | 221.08 | 228.36 | 216.91 | 200.65 | Upgrade
|
| Revenue Growth (YoY) | -16.98% | -3.19% | 5.28% | 8.11% | 19.09% | Upgrade
|
| Cost of Revenue | 136.53 | 171.05 | 172.34 | 166 | 148.36 | Upgrade
|
| Gross Profit | 47 | 50.04 | 56.01 | 50.91 | 52.29 | Upgrade
|
| Selling, General & Admin | 18.62 | 23.44 | 26.67 | 26.91 | 25.81 | Upgrade
|
| Other Operating Expenses | 29.3 | 37.17 | 30.81 | 35.97 | 34.72 | Upgrade
|
| Operating Expenses | 70.23 | 91.83 | 83.33 | 82.35 | 75.74 | Upgrade
|
| Operating Income | -23.23 | -41.79 | -27.32 | -31.44 | -23.45 | Upgrade
|
| Interest Expense | -3.02 | -3.54 | -3.66 | -2.96 | -4.61 | Upgrade
|
| Interest & Investment Income | 1.23 | 3.3 | 3.24 | 0.5 | 0.06 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.3 | -0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.39 | -0 | -0.13 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -25.09 | -42.42 | -27.74 | -34.34 | -28.3 | Upgrade
|
| Merger & Restructuring Charges | -0.97 | -4.52 | -2.59 | - | - | Upgrade
|
| Impairment of Goodwill | -0.32 | -4.35 | -8.16 | -2.16 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.08 | Upgrade
|
| Asset Writedown | 1.23 | -24.86 | -9.02 | -8.22 | - | Upgrade
|
| Other Unusual Items | -3.02 | -9.64 | -0.63 | - | - | Upgrade
|
| Pretax Income | -28.17 | -85.79 | -48.14 | -44.72 | -28.38 | Upgrade
|
| Income Tax Expense | 0 | -0.93 | -0.26 | 0.21 | 3.14 | Upgrade
|
| Net Income to Company | -28.17 | -84.86 | -47.88 | -44.93 | -31.52 | Upgrade
|
| Net Income | -28.17 | -84.86 | -47.88 | -44.93 | -31.52 | Upgrade
|
| Net Income to Common | -28.17 | -84.86 | -47.88 | -44.93 | -31.52 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 34 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 34 | 28 | Upgrade
|
| Shares Change (YoY) | 0.72% | 0.56% | -2.59% | 19.21% | 23.43% | Upgrade
|
| EPS (Basic) | -0.84 | -2.56 | -1.45 | -1.33 | -1.11 | Upgrade
|
| EPS (Diluted) | -0.84 | -2.56 | -1.45 | -1.33 | -1.11 | Upgrade
|
| Free Cash Flow | -0.76 | -17.89 | -1.43 | -31.56 | -34.82 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.54 | -0.04 | -0.93 | -1.23 | Upgrade
|
| Gross Margin | 25.61% | 22.63% | 24.53% | 23.47% | 26.06% | Upgrade
|
| Operating Margin | -12.65% | -18.90% | -11.96% | -14.49% | -11.69% | Upgrade
|
| Profit Margin | -15.35% | -38.38% | -20.97% | -20.71% | -15.71% | Upgrade
|
| Free Cash Flow Margin | -0.42% | -8.09% | -0.63% | -14.55% | -17.35% | Upgrade
|
| EBITDA | -18.89 | -33.65 | -22.25 | -27.38 | -20.26 | Upgrade
|
| EBITDA Margin | -10.29% | -15.22% | -9.74% | -12.62% | -10.10% | Upgrade
|
| D&A For EBITDA | 4.34 | 8.14 | 5.07 | 4.06 | 3.19 | Upgrade
|
| EBIT | -23.23 | -41.79 | -27.32 | -31.44 | -23.45 | Upgrade
|
| EBIT Margin | -12.65% | -18.90% | -11.96% | -14.49% | -11.69% | Upgrade
|
| Revenue as Reported | 185.99 | 221.31 | 229.86 | 217.73 | 203.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.