Mensch und Maschine Software SE (ETR:MUM)
39.60
-0.25 (-0.63%)
Apr 29, 2026, 1:01 PM CET
ETR:MUM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 244.12 | 238.59 | 325.84 | 322.31 | 320.48 | 266.16 | Upgrade
|
| Revenue Growth (YoY) | -16.11% | -26.78% | 1.10% | 0.57% | 20.41% | 9.09% | Upgrade
|
| Cost of Revenue | 60.12 | 56.71 | 151.25 | 153.77 | 159.33 | 127.75 | Upgrade
|
| Gross Profit | 184 | 181.88 | 174.59 | 168.53 | 161.14 | 138.42 | Upgrade
|
| Selling, General & Admin | 114.29 | 113.31 | 108.42 | 102.77 | 98.07 | 88.56 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | - | Upgrade
|
| Other Operating Expenses | 6.49 | 8.15 | 9.44 | 9.13 | 10.4 | 5.45 | Upgrade
|
| Operating Expenses | 132.68 | 132.77 | 128.12 | 121.7 | 118.51 | 103.75 | Upgrade
|
| Operating Income | 51.32 | 49.11 | 46.48 | 46.83 | 42.64 | 34.66 | Upgrade
|
| Interest Expense | -0.54 | -0.79 | -0.49 | -0.72 | -0.44 | -0.39 | Upgrade
|
| Interest & Investment Income | 0.3 | 0.3 | 0.48 | 0.22 | 0.12 | 0.13 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.16 | -0.13 | -0.18 | -0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.07 | -1.07 | -0.33 | -0.59 | -0.12 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.48 | -0.43 | -0.4 | -0.49 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 49.52 | 47.06 | 45.53 | 45.22 | 41.54 | 33.8 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.03 | Upgrade
|
| Pretax Income | 49.52 | 47.06 | 45.53 | 45.22 | 41.54 | 33.83 | Upgrade
|
| Income Tax Expense | 12.79 | 12.16 | 12.1 | 13.3 | 12.63 | 9.95 | Upgrade
|
| Earnings From Continuing Operations | 36.72 | 34.9 | 33.44 | 31.93 | 28.91 | 23.87 | Upgrade
|
| Minority Interest in Earnings | -3.5 | -3.09 | -2.95 | -3.06 | -2.9 | -2.57 | Upgrade
|
| Net Income | 33.23 | 31.81 | 30.49 | 28.87 | 26.01 | 21.31 | Upgrade
|
| Net Income to Common | 33.23 | 31.81 | 30.49 | 28.87 | 26.01 | 21.31 | Upgrade
|
| Net Income Growth | 11.12% | 4.34% | 5.61% | 10.98% | 22.09% | 13.86% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -1.79% | -1.45% | 0.80% | 0.02% | -0.76% | 0.68% | Upgrade
|
| EPS (Basic) | 2.01 | 1.91 | 1.80 | 1.72 | 1.55 | 1.26 | Upgrade
|
| EPS (Diluted) | 2.01 | 1.91 | 1.80 | 1.72 | 1.55 | 1.26 | Upgrade
|
| EPS Growth | 13.14% | 5.88% | 4.77% | 10.95% | 23.03% | 13.09% | Upgrade
|
| Free Cash Flow | 9.44 | 6.31 | 52.02 | 44.16 | 33.35 | 31.6 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.38 | 3.08 | 2.63 | 1.99 | 1.87 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.850 | 1.650 | 1.400 | 1.200 | Upgrade
|
| Dividend Growth | 8.11% | 8.11% | 12.12% | 17.86% | 16.67% | 20.00% | Upgrade
|
| Gross Margin | 75.37% | 76.23% | 53.58% | 52.29% | 50.28% | 52.00% | Upgrade
|
| Operating Margin | 21.02% | 20.58% | 14.26% | 14.53% | 13.30% | 13.02% | Upgrade
|
| Profit Margin | 13.61% | 13.33% | 9.36% | 8.96% | 8.12% | 8.00% | Upgrade
|
| Free Cash Flow Margin | 3.87% | 2.64% | 15.96% | 13.70% | 10.41% | 11.87% | Upgrade
|
| EBITDA | 62.47 | 59.66 | 56.08 | 55.91 | 51.76 | 37.84 | Upgrade
|
| EBITDA Margin | 25.59% | 25.00% | 17.21% | 17.35% | 16.15% | 14.22% | Upgrade
|
| D&A For EBITDA | 11.15 | 10.55 | 9.6 | 9.08 | 9.12 | 3.18 | Upgrade
|
| EBIT | 51.32 | 49.11 | 46.48 | 46.83 | 42.64 | 34.66 | Upgrade
|
| EBIT Margin | 21.02% | 20.58% | 14.26% | 14.53% | 13.30% | 13.02% | Upgrade
|
| Effective Tax Rate | 25.84% | 25.84% | 26.57% | 29.40% | 30.40% | 29.42% | Upgrade
|
| Advertising Expenses | - | 2.95 | 3.61 | 3.41 | 3.21 | 2.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.