Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (ETR:MUV2)
Germany
· Delayed Price · Currency is EUR 544.20
+3.40 (0.63%)
Apr 28, 2026, 5:39 PM CET
ETR:MUV2 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 58,856 | 59,164 | 56,307 | 55,187 | 55,202 | Upgrade
|
| Total Interest & Dividend Income | 3,080 | 1,266 | 1,693 | 3,488 | 5,379 | Upgrade
|
| Gain (Loss) on Sale of Investments | -302 | -244 | -894 | -2,705 | 2,677 | Upgrade
|
| Other Revenue | 679 | 718 | 718 | 395 | 219 | Upgrade
|
| Total Revenue | 62,313 | 60,904 | 57,824 | 56,365 | 63,477 | Upgrade
|
| Revenue Growth (YoY) | 2.31% | 5.33% | 2.59% | -11.20% | 7.67% | Upgrade
|
| Policy Benefits | 40,728 | 42,528 | 40,693 | 40,393 | 45,383 | Upgrade
|
| Selling, General & Administrative | 9,330 | 8,962 | 8,617 | 7,807 | 13,674 | Upgrade
|
| Other Operating Expenses | 2,463 | 2,379 | 2,568 | 2,103 | 730 | Upgrade
|
| Total Operating Expenses | 52,521 | 53,869 | 51,878 | 50,303 | 59,787 | Upgrade
|
| Operating Income | 9,792 | 7,035 | 5,946 | 6,062 | 3,690 | Upgrade
|
| Interest Expense | -248 | -207 | -168 | -287 | -352 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,425 | 421 | -292 | 1,067 | 262 | Upgrade
|
| Other Non Operating Income (Expenses) | 523 | 545 | 47 | -207 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 8,642 | 7,794 | 5,533 | 6,635 | 3,599 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -57 | Upgrade
|
| Asset Writedown | -14 | -4 | - | -1 | -58 | Upgrade
|
| Pretax Income | 8,628 | 7,790 | 5,533 | 6,634 | 3,484 | Upgrade
|
| Income Tax Expense | 2,507 | 2,100 | 936 | 1,324 | 552 | Upgrade
|
| Earnings From Continuing Ops. | 6,121 | 5,690 | 4,597 | 5,310 | 2,932 | Upgrade
|
| Minority Interest in Earnings | -3 | 14 | 9 | 3 | 1 | Upgrade
|
| Net Income | 6,118 | 5,704 | 4,606 | 5,313 | 2,933 | Upgrade
|
| Net Income to Common | 6,118 | 5,704 | 4,606 | 5,313 | 2,933 | Upgrade
|
| Net Income Growth | 7.26% | 23.84% | -13.31% | 81.15% | 142.20% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 133 | 136 | 139 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 133 | 136 | 139 | 140 | Upgrade
|
| Shares Change (YoY) | -2.36% | -2.27% | -2.43% | -0.52% | -0.13% | Upgrade
|
| EPS (Basic) | 47.15 | 42.92 | 33.87 | 38.12 | 20.94 | Upgrade
|
| EPS (Diluted) | 47.15 | 42.92 | 33.87 | 38.12 | 20.94 | Upgrade
|
| EPS Growth | 9.85% | 26.72% | -11.15% | 82.10% | 142.52% | Upgrade
|
| Free Cash Flow | 4,742 | 2,976 | 2,395 | 3,832 | 5,226 | Upgrade
|
| Free Cash Flow Per Share | 36.55 | 22.39 | 17.61 | 27.50 | 37.30 | Upgrade
|
| Dividend Per Share | 24.000 | 20.000 | 15.000 | 11.600 | 11.000 | Upgrade
|
| Dividend Growth | 20.00% | 33.33% | 29.31% | 5.46% | 12.25% | Upgrade
|
| Operating Margin | 15.71% | 11.55% | 10.28% | 10.76% | 5.81% | Upgrade
|
| Profit Margin | 9.82% | 9.37% | 7.97% | 9.43% | 4.62% | Upgrade
|
| Free Cash Flow Margin | 7.61% | 4.89% | 4.14% | 6.80% | 8.23% | Upgrade
|
| EBITDA | - | - | 8,570 | 8,686 | 4,042 | Upgrade
|
| EBITDA Margin | - | - | 14.82% | 15.41% | 6.37% | Upgrade
|
| D&A For EBITDA | - | - | 2,624 | 2,624 | 352 | Upgrade
|
| EBIT | 9,792 | 7,035 | 5,946 | 6,062 | 3,690 | Upgrade
|
| EBIT Margin | 15.71% | 11.55% | 10.28% | 10.76% | 5.81% | Upgrade
|
| Effective Tax Rate | 29.06% | 26.96% | 16.92% | 19.96% | 15.84% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.