Masterflex SE (ETR:MZX)
Germany
· Delayed Price · Currency is EUR 14.00
-0.10 (-0.71%)
Apr 28, 2026, 11:01 PM CET
Masterflex SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 102.71 | 98.14 | 101.24 | 100.47 | 79.23 | Upgrade
|
| Other Revenue | - | - | - | 0.07 | - | Upgrade
|
| Revenue | 102.71 | 98.14 | 101.24 | 100.55 | 79.23 | Upgrade
|
| Revenue Growth (YoY) | 4.65% | -3.06% | 0.69% | 26.91% | 9.46% | Upgrade
|
| Cost of Revenue | 27.94 | 28.31 | 32.23 | 33.92 | 25.53 | Upgrade
|
| Gross Profit | 74.78 | 69.83 | 69 | 66.63 | 53.7 | Upgrade
|
| Selling, General & Admin | 37.47 | 35.66 | 35.45 | 33.95 | 30.72 | Upgrade
|
| Other Operating Expenses | 17.87 | 16.6 | 16.24 | 16.17 | 13.19 | Upgrade
|
| Operating Expenses | 60.89 | 57.71 | 56.97 | 55.17 | 48.82 | Upgrade
|
| Operating Income | 13.89 | 12.13 | 12.03 | 11.46 | 4.88 | Upgrade
|
| Interest Expense | -1.18 | -1.34 | -1.22 | -0.6 | -0.76 | Upgrade
|
| Interest & Investment Income | - | - | 0.01 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.55 | 0.14 | -0.15 | -0.19 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.32 | 0.26 | 0.46 | 0.1 | 0.21 | Upgrade
|
| EBT Excluding Unusual Items | 12.47 | 11.19 | 11.13 | 10.8 | 4.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.01 | 0.02 | - | - | Upgrade
|
| Pretax Income | 12.52 | 11.22 | 11.15 | 10.81 | 4.59 | Upgrade
|
| Income Tax Expense | 3.77 | 2.93 | 3.11 | 2.98 | 1.29 | Upgrade
|
| Earnings From Continuing Operations | 8.76 | 8.29 | 8.04 | 7.83 | 3.3 | Upgrade
|
| Net Income to Company | 8.76 | 8.29 | 8.04 | 7.83 | 3.3 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.06 | -0.04 | -0.05 | -0.02 | Upgrade
|
| Net Income | 8.71 | 8.23 | 7.99 | 7.78 | 3.28 | Upgrade
|
| Net Income to Common | 8.71 | 8.23 | 7.99 | 7.78 | 3.28 | Upgrade
|
| Net Income Growth | 5.87% | 2.96% | 2.78% | 136.96% | 313.87% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 0.91 | 0.86 | 0.83 | 0.81 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.86 | 0.83 | 0.81 | 0.34 | Upgrade
|
| EPS Growth | 5.87% | 2.96% | 2.78% | 136.96% | 313.88% | Upgrade
|
| Free Cash Flow | 14.75 | 12.93 | 7.92 | 4.82 | 3.8 | Upgrade
|
| Free Cash Flow Per Share | 1.53 | 1.34 | 0.82 | 0.50 | 0.40 | Upgrade
|
| Dividend Per Share | 0.300 | 0.270 | 0.250 | 0.200 | 0.120 | Upgrade
|
| Dividend Growth | 11.11% | 8.00% | 25.00% | 66.67% | 50.00% | Upgrade
|
| Gross Margin | 72.80% | 71.15% | 68.16% | 66.27% | 67.78% | Upgrade
|
| Operating Margin | 13.52% | 12.35% | 11.88% | 11.40% | 6.16% | Upgrade
|
| Profit Margin | 8.48% | 8.39% | 7.90% | 7.74% | 4.14% | Upgrade
|
| Free Cash Flow Margin | 14.36% | 13.17% | 7.82% | 4.79% | 4.79% | Upgrade
|
| EBITDA | 17.66 | 16.04 | 15.86 | 15.17 | 8.52 | Upgrade
|
| EBITDA Margin | 17.19% | 16.34% | 15.67% | 15.09% | 10.75% | Upgrade
|
| D&A For EBITDA | 3.77 | 3.91 | 3.83 | 3.71 | 3.64 | Upgrade
|
| EBIT | 13.89 | 12.13 | 12.03 | 11.46 | 4.88 | Upgrade
|
| EBIT Margin | 13.52% | 12.35% | 11.88% | 11.40% | 6.16% | Upgrade
|
| Effective Tax Rate | 30.08% | 26.12% | 27.89% | 27.57% | 28.08% | Upgrade
|
| Revenue as Reported | 103.55 | 98.5 | 102.23 | 102.31 | 80.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.