Nemetschek SE (ETR:NEM)
Germany
· Delayed Price · Currency is EUR 62.30
-1.80 (-2.81%)
Apr 28, 2026, 5:35 PM CET
Nemetschek SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,191 | 995.57 | 851.56 | 801.81 | 681.47 | Upgrade
|
| Revenue | 1,191 | 995.57 | 851.56 | 801.81 | 681.47 | Upgrade
|
| Revenue Growth (YoY) | 19.65% | 16.91% | 6.21% | 17.66% | 14.17% | Upgrade
|
| Cost of Revenue | 510.28 | 446.54 | 394.74 | 369 | 317.36 | Upgrade
|
| Gross Profit | 680.95 | 549.03 | 456.83 | 432.81 | 364.11 | Upgrade
|
| Selling, General & Admin | 51.91 | 43.8 | 30.61 | 36.81 | 29.29 | Upgrade
|
| Other Operating Expenses | 253.81 | 206.24 | 167 | 140.91 | 115.87 | Upgrade
|
| Operating Expenses | 378.9 | 316.82 | 255.83 | 236.55 | 195.13 | Upgrade
|
| Operating Income | 302.06 | 232.2 | 200.99 | 196.26 | 168.98 | Upgrade
|
| Interest Expense | -18.93 | -16.74 | -3.28 | -2.62 | -2.74 | Upgrade
|
| Interest & Investment Income | 2.71 | 4.7 | 3.42 | 0.49 | 0.15 | Upgrade
|
| Earnings From Equity Investments | -0.49 | -0.64 | 0.24 | 0.08 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.8 | -2.93 | -3.45 | -0.09 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.1 | 11.19 | 6.2 | 5.35 | 3.81 | Upgrade
|
| EBT Excluding Unusual Items | 283.65 | 227.78 | 204.12 | 199.46 | 170.38 | Upgrade
|
| Merger & Restructuring Charges | -1.36 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.46 | 0.44 | 0.42 | 0.07 | 0.25 | Upgrade
|
| Pretax Income | 282.75 | 228.22 | 204.54 | 199.53 | 170.63 | Upgrade
|
| Income Tax Expense | 61.74 | 49.44 | 40.56 | 34.43 | 33.7 | Upgrade
|
| Earnings From Continuing Operations | 221.01 | 178.78 | 163.98 | 165.11 | 136.92 | Upgrade
|
| Minority Interest in Earnings | -3.77 | -3.35 | -2.72 | -3.21 | -2.31 | Upgrade
|
| Net Income | 217.24 | 175.42 | 161.26 | 161.9 | 134.62 | Upgrade
|
| Net Income to Common | 217.24 | 175.42 | 161.26 | 161.9 | 134.62 | Upgrade
|
| Net Income Growth | 23.84% | 8.79% | -0.40% | 20.27% | 38.86% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 116 | 116 | 116 | 116 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.88 | 1.52 | 1.40 | 1.40 | 1.17 | Upgrade
|
| EPS (Diluted) | 1.88 | 1.52 | 1.40 | 1.40 | 1.17 | Upgrade
|
| EPS Growth | 23.78% | 8.79% | -0.27% | 20.12% | 38.86% | Upgrade
|
| Free Cash Flow | 389.18 | 293.08 | 240.2 | 194.76 | 204.44 | Upgrade
|
| Free Cash Flow Per Share | 3.37 | 2.54 | 2.08 | 1.69 | 1.77 | Upgrade
|
| Dividend Per Share | 0.680 | 0.550 | 0.480 | 0.450 | 0.390 | Upgrade
|
| Dividend Growth | 23.64% | 14.58% | 6.67% | 15.38% | 30.00% | Upgrade
|
| Gross Margin | 57.16% | 55.15% | 53.65% | 53.98% | 53.43% | Upgrade
|
| Operating Margin | 25.36% | 23.32% | 23.60% | 24.48% | 24.80% | Upgrade
|
| Profit Margin | 18.24% | 17.62% | 18.94% | 20.19% | 19.75% | Upgrade
|
| Free Cash Flow Margin | 32.67% | 29.44% | 28.21% | 24.29% | 30.00% | Upgrade
|
| EBITDA | 330.38 | 256.8 | 219.77 | 212.82 | 184.26 | Upgrade
|
| EBITDA Margin | 27.73% | 25.80% | 25.81% | 26.54% | 27.04% | Upgrade
|
| D&A For EBITDA | 28.32 | 24.6 | 18.77 | 16.56 | 15.28 | Upgrade
|
| EBIT | 302.06 | 232.2 | 200.99 | 196.26 | 168.98 | Upgrade
|
| EBIT Margin | 25.36% | 23.32% | 23.60% | 24.48% | 24.80% | Upgrade
|
| Effective Tax Rate | 21.83% | 21.66% | 19.83% | 17.25% | 19.75% | Upgrade
|
| Revenue as Reported | 1,204 | 1,007 | 860.48 | 814.38 | 691.3 | Upgrade
|
| Advertising Expenses | - | - | 30.61 | - | 24.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.