OHB SE (ETR:OHB)
266.50
-10.50 (-3.79%)
Apr 28, 2026, 5:35 PM CET
OHB SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,234 | 1,021 | 1,062 | 956.44 | 921.31 | Upgrade
|
| Revenue Growth (YoY) | 20.84% | -3.85% | 11.03% | 3.81% | 2.99% | Upgrade
|
| Cost of Revenue | 742.63 | 551.15 | 630.29 | 587.76 | 550.97 | Upgrade
|
| Gross Profit | 491.11 | 469.86 | 431.6 | 368.67 | 370.34 | Upgrade
|
| Selling, General & Admin | 303.78 | 300.59 | 286.39 | 259.13 | 251.03 | Upgrade
|
| Other Operating Expenses | 70.23 | 112.71 | 63.23 | 44.03 | 37.93 | Upgrade
|
| Operating Expenses | 415.53 | 452.36 | 386.72 | 339.25 | 325.56 | Upgrade
|
| Operating Income | 75.59 | 17.5 | 44.88 | 29.43 | 44.78 | Upgrade
|
| Interest Expense | -14.57 | -17.5 | -16.74 | -7.86 | -5.28 | Upgrade
|
| Interest & Investment Income | 3.45 | 3.07 | 3.25 | 1.54 | 1.14 | Upgrade
|
| Earnings From Equity Investments | 9.72 | 3.31 | -4.14 | -5.88 | -1.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.18 | -1.22 | -0.35 | 0.56 | 1.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.04 | 0.06 | 0.07 | -0.55 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 72.32 | 5.23 | 26.97 | 17.25 | 40.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2.9 | -0.47 | Upgrade
|
| Asset Writedown | -1.67 | -0.85 | -38.84 | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | -4.41 | -7.59 | 113.76 | - | - | Upgrade
|
| Pretax Income | 67.47 | -0.82 | 104.14 | 49.98 | 41.59 | Upgrade
|
| Income Tax Expense | 17.39 | -1.72 | 18.01 | 15.85 | 13.85 | Upgrade
|
| Earnings From Continuing Operations | 50.08 | 0.9 | 86.13 | 34.13 | 27.75 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.25 | -1.91 | - | Upgrade
|
| Net Income to Company | 50.08 | 0.9 | 85.88 | 32.23 | 27.75 | Upgrade
|
| Minority Interest in Earnings | -0.13 | -1.1 | -14.59 | 0.02 | -0.25 | Upgrade
|
| Net Income | 49.95 | -0.2 | 71.29 | 32.24 | 27.5 | Upgrade
|
| Net Income to Common | 49.95 | -0.2 | 71.29 | 32.24 | 27.5 | Upgrade
|
| Net Income Growth | - | - | 121.10% | 17.25% | 31.77% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 0.00% | 10.06% | 0.23% | -0.27% | -0.03% | Upgrade
|
| EPS (Basic) | 2.61 | -0.01 | 4.10 | 1.86 | 1.58 | Upgrade
|
| EPS (Diluted) | 2.61 | -0.01 | 4.10 | 1.86 | 1.58 | Upgrade
|
| EPS Growth | - | - | 120.53% | 17.57% | 31.81% | Upgrade
|
| Free Cash Flow | 14.57 | 144.51 | -85.57 | -11.36 | -39.94 | Upgrade
|
| Free Cash Flow Per Share | 0.76 | 7.54 | -4.92 | -0.65 | -2.29 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.480 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | 11.63% | Upgrade
|
| Gross Margin | 39.81% | 46.02% | 40.64% | 38.55% | 40.20% | Upgrade
|
| Operating Margin | 6.13% | 1.71% | 4.23% | 3.08% | 4.86% | Upgrade
|
| Profit Margin | 4.05% | -0.02% | 6.71% | 3.37% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 1.18% | 14.15% | -8.06% | -1.19% | -4.33% | Upgrade
|
| EBITDA | 93.1 | 34.34 | 60.33 | 41.46 | 56.23 | Upgrade
|
| EBITDA Margin | 7.55% | 3.36% | 5.68% | 4.33% | 6.10% | Upgrade
|
| D&A For EBITDA | 17.52 | 16.84 | 15.45 | 12.04 | 11.45 | Upgrade
|
| EBIT | 75.59 | 17.5 | 44.88 | 29.43 | 44.78 | Upgrade
|
| EBIT Margin | 6.13% | 1.71% | 4.23% | 3.08% | 4.86% | Upgrade
|
| Effective Tax Rate | 25.77% | - | 17.30% | 31.71% | 33.29% | Upgrade
|
| Revenue as Reported | 1,248 | 1,030 | 1,183 | 1,001 | 916.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.