PWO AG (ETR:PWO)
26.80
0.00 (0.00%)
Apr 28, 2026, 5:35 PM CET
PWO AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 525.07 | 555.57 | 556.31 | 531.33 | 404.82 | Upgrade
|
| Revenue Growth (YoY) | -5.49% | -0.13% | 4.70% | 31.25% | 8.78% | Upgrade
|
| Cost of Revenue | 308.91 | 332.79 | 343.74 | 325.83 | 224.16 | Upgrade
|
| Gross Profit | 216.16 | 222.77 | 212.57 | 205.5 | 180.66 | Upgrade
|
| Selling, General & Admin | 146.54 | 138.8 | 134.01 | 124.45 | 114.27 | Upgrade
|
| Other Operating Expenses | 26.47 | 37.53 | 31.86 | 30.7 | 26.2 | Upgrade
|
| Operating Expenses | 197.95 | 200.65 | 190.51 | 179.56 | 165.81 | Upgrade
|
| Operating Income | 18.21 | 22.12 | 22.06 | 25.94 | 14.86 | Upgrade
|
| Interest Expense | -9.83 | -10.53 | -9.07 | -5.43 | -5.73 | Upgrade
|
| Interest & Investment Income | 0.91 | 0.83 | 0.71 | 0.65 | 0.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.83 | 0.53 | -0.48 | -1.22 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.98 | 6.47 | 5.5 | 0.88 | 4.98 | Upgrade
|
| EBT Excluding Unusual Items | 15.44 | 19.42 | 18.71 | 20.82 | 14.25 | Upgrade
|
| Asset Writedown | 0.02 | 0.72 | 0.46 | - | 1.07 | Upgrade
|
| Other Unusual Items | 0.24 | 0.3 | 0.33 | 0.3 | 0.36 | Upgrade
|
| Pretax Income | 15.69 | 20.44 | 19.5 | 21.12 | 15.67 | Upgrade
|
| Income Tax Expense | 7.69 | 7.9 | 3.28 | 5.91 | 0.93 | Upgrade
|
| Net Income | 8 | 12.54 | 16.22 | 15.21 | 14.74 | Upgrade
|
| Net Income to Common | 8 | 12.54 | 16.22 | 15.21 | 14.74 | Upgrade
|
| Net Income Growth | -36.19% | -22.68% | 6.63% | 3.18% | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 2.56 | 4.01 | 5.19 | 4.87 | 4.72 | Upgrade
|
| EPS (Diluted) | 2.56 | 4.01 | 5.19 | 4.87 | 4.72 | Upgrade
|
| EPS Growth | -36.19% | -22.68% | 6.63% | 3.18% | - | Upgrade
|
| Free Cash Flow | 17.78 | 42.82 | 15.94 | -1.04 | 11.67 | Upgrade
|
| Free Cash Flow Per Share | 5.69 | 13.70 | 5.10 | -0.33 | 3.73 | Upgrade
|
| Dividend Per Share | 1.650 | 1.750 | 1.750 | 1.650 | 1.500 | Upgrade
|
| Dividend Growth | -5.71% | - | 6.06% | 10.00% | - | Upgrade
|
| Gross Margin | 41.17% | 40.10% | 38.21% | 38.68% | 44.63% | Upgrade
|
| Operating Margin | 3.47% | 3.98% | 3.96% | 4.88% | 3.67% | Upgrade
|
| Profit Margin | 1.52% | 2.26% | 2.92% | 2.86% | 3.64% | Upgrade
|
| Free Cash Flow Margin | 3.39% | 7.71% | 2.87% | -0.19% | 2.88% | Upgrade
|
| EBITDA | 40.76 | 43.82 | 43.71 | 45.35 | 35.3 | Upgrade
|
| EBITDA Margin | 7.76% | 7.89% | 7.86% | 8.54% | 8.72% | Upgrade
|
| D&A For EBITDA | 22.55 | 21.7 | 21.65 | 19.41 | 20.44 | Upgrade
|
| EBIT | 18.21 | 22.12 | 22.06 | 25.94 | 14.86 | Upgrade
|
| EBIT Margin | 3.47% | 3.98% | 3.96% | 4.88% | 3.67% | Upgrade
|
| Effective Tax Rate | 49.00% | 38.64% | 16.81% | 27.97% | 5.93% | Upgrade
|
| Revenue as Reported | 527.92 | 555.57 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.