Rheinmetall AG (ETR:RHM)
Germany
· Delayed Price · Currency is EUR 1,343.20
-2.60 (-0.19%)
Apr 28, 2026, 5:38 PM CET
Rheinmetall AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,935 | 7,715 | 7,176 | 6,410 | 5,658 | Upgrade
|
| Revenue | 9,935 | 7,715 | 7,176 | 6,410 | 5,658 | Upgrade
|
| Revenue Growth (YoY) | 28.78% | 7.51% | 11.95% | 13.29% | 4.68% | Upgrade
|
| Cost of Revenue | 4,731 | 3,561 | 3,239 | 3,030 | 2,628 | Upgrade
|
| Gross Profit | 5,204 | 4,154 | 3,937 | 3,380 | 3,030 | Upgrade
|
| Selling, General & Admin | 2,324 | 1,850 | 2,056 | 1,843 | 1,643 | Upgrade
|
| Other Operating Expenses | 821 | 690 | 721 | 552 | 526 | Upgrade
|
| Operating Expenses | 3,534 | 2,824 | 3,079 | 2,644 | 2,405 | Upgrade
|
| Operating Income | 1,670 | 1,330 | 858 | 736 | 625 | Upgrade
|
| Interest Expense | -116 | -116 | -111 | -32 | -31 | Upgrade
|
| Interest & Investment Income | 4 | 14 | 29 | 12 | 4 | Upgrade
|
| Earnings From Equity Investments | 47 | -33 | 57 | 39 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | -23 | -8 | -4 | -45 | -14 | Upgrade
|
| EBT Excluding Unusual Items | 1,582 | 1,187 | 829 | 710 | 595 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8 | -19 | -8 | 8 | 2 | Upgrade
|
| Asset Writedown | -17 | - | -6 | - | -15 | Upgrade
|
| Pretax Income | 1,572 | 1,168 | 815 | 717 | 582 | Upgrade
|
| Income Tax Expense | 396 | 328 | 185 | 183 | 150 | Upgrade
|
| Earnings From Continuing Operations | 1,176 | 840 | 630 | 534 | 432 | Upgrade
|
| Earnings From Discontinued Operations | -332 | -30 | -44 | 6 | -100 | Upgrade
|
| Net Income to Company | 844 | 810 | 586 | 540 | 332 | Upgrade
|
| Minority Interest in Earnings | -148 | -93 | -51 | -66 | -41 | Upgrade
|
| Net Income | 696 | 717 | 535 | 474 | 291 | Upgrade
|
| Net Income to Common | 696 | 717 | 535 | 474 | 291 | Upgrade
|
| Net Income Growth | -2.93% | 34.02% | 12.87% | 62.89% | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 46 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | - | 0.69% | 6.87% | 0.18% | 0.26% | Upgrade
|
| EPS (Basic) | 15.38 | 16.51 | 12.32 | 10.93 | 6.72 | Upgrade
|
| EPS (Diluted) | 15.17 | 15.97 | 12.06 | 10.93 | 6.72 | Upgrade
|
| EPS Growth | -4.97% | 32.36% | 10.35% | 62.59% | - | Upgrade
|
| Free Cash Flow | 1,415 | 988 | 345 | -175 | 419 | Upgrade
|
| Free Cash Flow Per Share | 30.33 | 21.17 | 7.45 | -4.04 | 9.68 | Upgrade
|
| Dividend Per Share | 11.500 | 8.100 | 5.700 | 4.300 | 3.300 | Upgrade
|
| Dividend Growth | 41.98% | 42.10% | 32.56% | 30.30% | 65.00% | Upgrade
|
| Gross Margin | 52.38% | 53.84% | 54.86% | 52.73% | 53.55% | Upgrade
|
| Operating Margin | 16.81% | 17.24% | 11.96% | 11.48% | 11.05% | Upgrade
|
| Profit Margin | 7.01% | 9.29% | 7.46% | 7.40% | 5.14% | Upgrade
|
| Free Cash Flow Margin | 14.24% | 12.81% | 4.81% | -2.73% | 7.41% | Upgrade
|
| EBITDA | 2,020 | 1,573 | 1,113 | 922 | 802 | Upgrade
|
| EBITDA Margin | 20.33% | 20.39% | 15.51% | 14.38% | 14.17% | Upgrade
|
| D&A For EBITDA | 350 | 243 | 255 | 186 | 177 | Upgrade
|
| EBIT | 1,670 | 1,330 | 858 | 736 | 625 | Upgrade
|
| EBIT Margin | 16.81% | 17.24% | 11.96% | 11.48% | 11.05% | Upgrade
|
| Effective Tax Rate | 25.19% | 28.08% | 22.70% | 25.52% | 25.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.