SMT Scharf AG (ETR:S188)
Germany
· Delayed Price · Currency is EUR 7.65
+0.15 (2.00%)
Apr 29, 2026, 5:35 PM CET
SMT Scharf AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 102.93 | 92.67 | 73.17 | 93.71 | 85.87 | Upgrade
|
| Other Revenue | 4.15 | 0.59 | 0.32 | 6.8 | 1.51 | Upgrade
|
| Revenue | 107.08 | 93.25 | 73.49 | 100.52 | 87.38 | Upgrade
|
| Revenue Growth (YoY) | 14.83% | 26.89% | -26.88% | 15.03% | 70.70% | Upgrade
|
| Cost of Revenue | 55.97 | 51.78 | 37.4 | 51.36 | 48.36 | Upgrade
|
| Gross Profit | 51.11 | 41.47 | 36.09 | 49.16 | 39.02 | Upgrade
|
| Selling, General & Admin | 22.63 | 21.6 | 20.21 | 20.91 | 18.81 | Upgrade
|
| Other Operating Expenses | 21.25 | 11.12 | 5.82 | 13.35 | 10.45 | Upgrade
|
| Operating Expenses | 47.31 | 35.13 | 29.27 | 36.96 | 31.91 | Upgrade
|
| Operating Income | 3.8 | 6.34 | 6.82 | 12.2 | 7.11 | Upgrade
|
| Interest Expense | -1.23 | -1.51 | -1.49 | -1.37 | -0.93 | Upgrade
|
| Interest & Investment Income | 0.58 | 0.63 | 0.57 | 0.4 | 0.15 | Upgrade
|
| Earnings From Equity Investments | - | 3.04 | 4.57 | 5.29 | 3.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.5 | -2.87 | -2.86 | 3.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | 0 | 4.64 | 0.77 | Upgrade
|
| EBT Excluding Unusual Items | 3.15 | 9 | 7.6 | 18.3 | 13.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.06 | - | 0.34 | 0.32 | Upgrade
|
| Asset Writedown | - | -1.54 | - | - | - | Upgrade
|
| Pretax Income | 3.15 | 7.53 | 7.6 | 18.64 | 14.1 | Upgrade
|
| Income Tax Expense | 2.94 | -0.18 | 2.37 | 3.83 | 1.51 | Upgrade
|
| Earnings From Continuing Operations | 0.21 | 7.7 | 5.23 | 14.8 | 12.58 | Upgrade
|
| Earnings From Discontinued Operations | -1.23 | -0.51 | - | - | - | Upgrade
|
| Net Income to Company | -1.02 | 7.19 | 5.23 | 14.8 | 12.58 | Upgrade
|
| Minority Interest in Earnings | -3.43 | -1.59 | -0.35 | -0.26 | -0.03 | Upgrade
|
| Net Income | -4.45 | 5.6 | 4.88 | 14.54 | 12.56 | Upgrade
|
| Net Income to Common | -4.45 | 5.6 | 4.88 | 14.54 | 12.56 | Upgrade
|
| Net Income Growth | - | 14.78% | -66.44% | 15.82% | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.35% | -0.22% | 0.22% | 6.77% | 12.13% | Upgrade
|
| EPS (Basic) | -0.82 | 1.02 | 0.89 | 2.66 | 2.46 | Upgrade
|
| EPS (Diluted) | -0.82 | 1.02 | 0.89 | 2.66 | 2.45 | Upgrade
|
| EPS Growth | - | 15.04% | -66.51% | 8.47% | - | Upgrade
|
| Free Cash Flow | 13.55 | -0.12 | 2.9 | 4.46 | -6.88 | Upgrade
|
| Free Cash Flow Per Share | 2.48 | -0.02 | 0.53 | 0.81 | -1.34 | Upgrade
|
| Dividend Per Share | - | 0.210 | - | - | - | Upgrade
|
| Gross Margin | 47.73% | 44.47% | 49.11% | 48.90% | 44.65% | Upgrade
|
| Operating Margin | 3.55% | 6.80% | 9.28% | 12.14% | 8.14% | Upgrade
|
| Profit Margin | -4.15% | 6.01% | 6.64% | 14.47% | 14.37% | Upgrade
|
| Free Cash Flow Margin | 12.65% | -0.13% | 3.94% | 4.43% | -7.88% | Upgrade
|
| EBITDA | 7.24 | 7.73 | 9.03 | 13.87 | 8.97 | Upgrade
|
| EBITDA Margin | 6.76% | 8.29% | 12.29% | 13.80% | 10.27% | Upgrade
|
| D&A For EBITDA | 3.44 | 1.38 | 2.21 | 1.67 | 1.86 | Upgrade
|
| EBIT | 3.8 | 6.34 | 6.82 | 12.2 | 7.11 | Upgrade
|
| EBIT Margin | 3.55% | 6.80% | 9.28% | 12.14% | 8.14% | Upgrade
|
| Effective Tax Rate | 93.38% | - | 31.24% | 20.57% | 10.74% | Upgrade
|
| Advertising Expenses | - | 0.17 | 0.3 | 0.27 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.