Ströer SE & Co. KGaA (ETR:SAX)
Germany
· Delayed Price · Currency is EUR 37.18
+0.50 (1.36%)
Apr 29, 2026, 12:20 PM CET
Ströer SE & Co. KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,075 | 2,047 | 1,914 | 1,772 | 1,627 | Upgrade
|
| Revenue Growth (YoY) | 1.38% | 6.92% | 8.04% | 8.89% | 12.84% | Upgrade
|
| Cost of Revenue | 1,185 | 1,149 | 1,111 | 1,015 | 978.32 | Upgrade
|
| Gross Profit | 890.05 | 898.04 | 803.41 | 756.48 | 649.01 | Upgrade
|
| Selling, General & Admin | 645.14 | 629.28 | 580.8 | 542.51 | 490.96 | Upgrade
|
| Other Operating Expenses | -15.38 | -9.39 | -10.07 | -18.74 | -14.68 | Upgrade
|
| Operating Expenses | 629.75 | 619.89 | 570.74 | 523.77 | 476.28 | Upgrade
|
| Operating Income | 260.29 | 278.15 | 232.68 | 232.71 | 172.73 | Upgrade
|
| Interest Expense | -69.25 | -74.51 | -66.74 | -30.4 | -9.38 | Upgrade
|
| Interest & Investment Income | 0.87 | 1 | 0.77 | 0.7 | 0.82 | Upgrade
|
| Earnings From Equity Investments | 10.22 | 10.81 | 7.94 | 1.51 | 19.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.6 | -2.24 | 0.16 | -0.15 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.17 | -1.14 | -0.65 | 1.62 | -19.59 | Upgrade
|
| EBT Excluding Unusual Items | 202.55 | 212.07 | 174.16 | 205.98 | 163.43 | Upgrade
|
| Merger & Restructuring Charges | - | - | -6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.58 | 0.94 | 3.52 | 4.83 | 1.69 | Upgrade
|
| Asset Writedown | -2.23 | -2.94 | -6.65 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 3.59 | Upgrade
|
| Pretax Income | 200.9 | 210.07 | 165.03 | 210.81 | 168.71 | Upgrade
|
| Income Tax Expense | 60.92 | 62.54 | 52.6 | 59 | 38.45 | Upgrade
|
| Earnings From Continuing Operations | 139.98 | 147.53 | 112.42 | 151.82 | 130.25 | Upgrade
|
| Net Income to Company | 139.98 | 147.53 | 112.42 | 151.82 | 130.25 | Upgrade
|
| Minority Interest in Earnings | -14.28 | -16.73 | -19.6 | -8.56 | -8.12 | Upgrade
|
| Net Income | 125.7 | 130.8 | 92.83 | 143.26 | 122.13 | Upgrade
|
| Net Income to Common | 125.7 | 130.8 | 92.83 | 143.26 | 122.13 | Upgrade
|
| Net Income Growth | -3.90% | 40.90% | -35.20% | 17.30% | 246.99% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | -0.08% | 0.34% | -1.61% | -1.02% | 0.57% | Upgrade
|
| EPS (Basic) | 2.25 | 2.34 | 1.67 | 2.53 | 2.16 | Upgrade
|
| EPS (Diluted) | 2.25 | 2.34 | 1.67 | 2.53 | 2.14 | Upgrade
|
| EPS Growth | -3.85% | 40.42% | -34.13% | 18.22% | 245.16% | Upgrade
|
| Free Cash Flow | 316.25 | 358.96 | 270.07 | 247.27 | 319.91 | Upgrade
|
| Free Cash Flow Per Share | 5.66 | 6.42 | 4.85 | 4.37 | 5.59 | Upgrade
|
| Dividend Per Share | - | 2.300 | 1.850 | 1.850 | 2.250 | Upgrade
|
| Dividend Growth | - | 24.32% | - | -17.78% | 12.50% | Upgrade
|
| Gross Margin | 42.89% | 43.87% | 41.97% | 42.69% | 39.88% | Upgrade
|
| Operating Margin | 12.54% | 13.59% | 12.15% | 13.13% | 10.61% | Upgrade
|
| Profit Margin | 6.06% | 6.39% | 4.85% | 8.09% | 7.51% | Upgrade
|
| Free Cash Flow Margin | 15.24% | 17.54% | 14.11% | 13.96% | 19.66% | Upgrade
|
| EBITDA | 564.34 | 566.73 | 525.24 | 525.28 | 464.31 | Upgrade
|
| EBITDA Margin | 27.20% | 27.69% | 27.44% | 29.64% | 28.53% | Upgrade
|
| D&A For EBITDA | 304.05 | 288.58 | 292.56 | 292.58 | 291.58 | Upgrade
|
| EBIT | 260.29 | 278.15 | 232.68 | 232.71 | 172.73 | Upgrade
|
| EBIT Margin | 12.54% | 13.59% | 12.15% | 13.13% | 10.61% | Upgrade
|
| Effective Tax Rate | 30.32% | 29.77% | 31.88% | 27.98% | 22.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.